Stock GEPIL GE POWER INDIA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials GE Power India Limited NSE India S.E.

Equities

GEPIL

INE878A01011

Construction & Engineering

Market Closed - NSE India S.E.
Other stock markets
 07:40:47 2024-04-29 am EDT 		5-day change 1st Jan Change
338.9 INR -2.01% Intraday chart for GE Power India Limited +8.38% +48.97%
Apr. 05 GE Power India to Supply Steam Turbines and Generators Spares to Mangalore Refinery MT
Apr. 05 GE Power India Limited Receives Purchase Order from Mangalore Refinery and Petrochemicals Limited CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 62,387 54,508 32,024 19,247 10,252 6,669
Enterprise Value (EV) 1 51,865 46,242 29,617 21,590 12,320 8,159
P/E ratio 234 x 72.3 x 37.9 x 27.3 x -3.55 x -1.51 x
Yield 0.32% 0.74% 0.42% 0.35% - -
Capitalization / Revenue 4.66 x 2.86 x 1.31 x 0.58 x 0.39 x 0.37 x
EV / Revenue 3.88 x 2.43 x 1.21 x 0.65 x 0.47 x 0.45 x
EV / EBITDA 34.9 x 25.9 x 24.1 x 17.4 x -6.74 x -2.64 x
EV / FCF 46.4 x -17 x -6 x -4.39 x 17.8 x 6.04 x
FCF Yield 2.16% -5.88% -16.7% -22.8% 5.63% 16.5%
Price to Book 7.53 x 6.18 x 3.49 x 1.98 x 1.52 x 2.87 x
Nbr of stocks (in thousands) 67,227 67,227 67,227 67,227 67,227 67,227
Reference price 2 928.0 810.8 476.4 286.3 152.5 99.20
Announcement Date 7/24/18 6/28/19 7/30/20 7/16/21 8/4/22 8/3/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 13,380 19,028 24,459 33,430 26,204 18,073
EBITDA 1 1,487 1,782 1,228 1,240 -1,829 -3,093
EBIT 1 981.4 1,470 851.8 989.8 -2,038 -3,147
Operating Margin 7.33% 7.73% 3.48% 2.96% -7.78% -17.41%
Earnings before Tax (EBT) 1 423.2 1,462 1,733 992.1 -2,906 -3,313
Net income 1 266.1 754 846 704.6 -2,888 -4,406
Net margin 1.99% 3.96% 3.46% 2.11% -11.02% -24.38%
EPS 2 3.958 11.22 12.58 10.48 -42.96 -65.54
Free Cash Flow 1 1,118 -2,718 -4,937 -4,920 693.4 1,350
FCF margin 8.36% -14.28% -20.18% -14.72% 2.65% 7.47%
FCF Conversion (EBITDA) 75.21% - - - - -
FCF Conversion (Net income) 420.24% - - - - -
Dividend per Share 2 3.000 6.000 2.000 1.000 - -
Announcement Date 7/24/18 6/28/19 7/30/20 7/16/21 8/4/22 8/3/23
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales 1 9,479 10,930 9,306 5,404 - 7,571 5,908
EBITDA - 650.8 531.8 -1,326 - 74.1 -
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) - - - -1,526 - - -
Net income - - - -1,148 382.9 - -
Net margin - - - -21.25% - - -
EPS - - - - 5.700 - -
Dividend per Share - - - - - - -
Announcement Date 11/4/19 2/8/21 6/22/21 8/11/21 11/2/21 2/9/22 5/31/22
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 2,343 2,067 1,490
Net Cash position 1 10,522 8,266 2,407 - - -
Leverage (Debt/EBITDA) - - - 1.89 x -1.131 x -0.4816 x
Free Cash Flow 1 1,118 -2,718 -4,937 -4,920 693 1,350
ROE (net income / shareholders' equity) 3.21% 8.82% 9.41% 7.46% -35.1% -97%
ROA (Net income/ Total Assets) 1.58% 2.46% 1.54% 1.68% -3.42% -6.22%
Assets 1 16,875 30,653 55,053 41,930 84,455 70,798
Book Value Per Share 2 123.0 131.0 136.0 145.0 101.0 34.60
Cash Flow per Share 2 25.20 16.60 56.20 32.50 26.90 31.70
Capex 1 144 73 496 34.2 45.7 27.9
Capex / Sales 1.08% 0.38% 2.03% 0.1% 0.17% 0.15%
Announcement Date 7/24/18 6/28/19 7/30/20 7/16/21 8/4/22 8/3/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Electric Construction

1st Jan change Capi.
CHINA ENERGY ENGINEERING CORPORATION LIMITED Stock China Energy Engineering Corporation Limited
+2.56% 10.87B
CADELER A/S Stock Cadeler A/S
+10.19% 1.66B
THYSSENKRUPP NUCERA AG & CO. KGAA Stock thyssenkrupp nucera AG & Co. KGaA
-32.25% 1.61B
XINTE ENERGY CO., LTD. Stock Xinte Energy Co., Ltd.
-19.56% 1.56B
TAIWAN COGENERATION CORPORATION Stock Taiwan Cogeneration Corporation
+19.13% 1.07B
WEST HOLDINGS CORPORATION Stock West Holdings Corporation
-10.21% 715M
FUJIAN YONGFU POWER ENGINEERING CO.,LTD. Stock Fujian Yongfu Power Engineering Co.,Ltd.
-9.37% 599M
SUWEN ELECTRIC ENERGY TECHNOLOGY CO.,LTD. Stock Suwen Electric Energy Technology Co.,Ltd.
-43.70% 497M
SHANGHAI NENGHUI TECHNOLOGY CO.,LTD. Stock Shanghai Nenghui Technology Co.,Ltd.
-24.19% 415M
Electric Construction
  1. Stock Market
  2. Equities
  3. GEPIL Stock
  4. GEPIL Stock
  5. Financials GE Power India Limited