GE T&D INDIA LIMITED Financials GE T&D India Limited NSE India S.E.
Equities
GET&D
INE200A01026
Heavy Electrical Equipment
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,090 INR | -1.93% |
|
+14.49% | +116.49% |
| Feb. 27 | GE T&D India Bags INR3.7 Billion Orders from Power Grid | MT |
| Feb. 27 | GE T&D India Ltd. Secures Orders Worth Approximately INR 3,700 Million from Power Grid Corporation of India | CI |
Valuation
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 70,310 | 18,589 | 29,855 | 23,428 | 30,380 | 278,886 | - | - |
| Enterprise Value (EV) 1 | 70,310 | 18,589 | 29,855 | 23,428 | 30,380 | 278,886 | 278,886 | 278,886 |
| P/E ratio | 33 x | -6.14 x | 49.4 x | -47.2 x | -1,978 x | 162 x | 99.4 x | 67 x |
| Yield | 0.66% | - | - | - | - | 0.17% | 0.23% | 0.27% |
| Capitalization / Revenue | 1.67 x | 0.59 x | 0.86 x | 0.76 x | 1.1 x | 8.85 x | 6.62 x | 5.2 x |
| EV / Revenue | 1.67 x | 0.59 x | 0.86 x | 0.76 x | 1.1 x | 8.85 x | 6.62 x | 5.2 x |
| EV / EBITDA | 16.5 x | -8.64 x | 20.6 x | -21.5 x | 29.9 x | 95.9 x | 66.6 x | 49.6 x |
| EV / FCF | -19.4 x | -6.38 x | 9.2 x | -141 x | -56.5 x | 76.7 x | 206 x | 194 x |
| FCF Yield | -5.14% | -15.7% | 10.9% | -0.71% | -1.77% | 1.3% | 0.49% | 0.52% |
| Price to Book | 4.92 x | 1.77 x | 2.66 x | 2.17 x | 2.83 x | 23.3 x | 19.4 x | 15.8 x |
| Nbr of stocks (in thousands) | 256,047 | 256,047 | 256,047 | 256,047 | 256,047 | 256,047 | - | - |
| Reference price 2 | 274.6 | 72.60 | 116.6 | 91.50 | 118.6 | 1,089 | 1,089 | 1,089 |
| Announcement Date | 5/22/19 | 6/29/20 | 6/10/21 | 5/20/22 | 5/23/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 42,188 | 31,587 | 34,524 | 30,660 | 27,732 | 31,517 | 42,152 | 53,588 |
| EBITDA 1 | 4,259 | -2,150 | 1,452 | -1,089 | 1,016 | 2,909 | 4,186 | 5,622 |
| EBIT 1 | 3,427 | -2,934 | 794.8 | -1,667 | 462.1 | 2,362 | 3,601 | 5,102 |
| Operating Margin | 8.12% | -9.29% | 2.3% | -5.44% | 1.67% | 7.49% | 8.54% | 9.52% |
| Earnings before Tax (EBT) 1 | 3,346 | -3,557 | 893.4 | -694.8 | 267.5 | 2,313 | 3,689 | 5,166 |
| Net income 1 | 2,127 | -3,026 | 603.2 | -496.2 | -14.9 | 1,706 | 2,811 | 4,156 |
| Net margin | 5.04% | -9.58% | 1.75% | -1.62% | -0.05% | 5.41% | 6.67% | 7.76% |
| EPS 2 | 8.310 | -11.82 | 2.360 | -1.940 | -0.0600 | 6.725 | 10.96 | 16.26 |
| Free Cash Flow 1 | -3,615 | -2,915 | 3,244 | -166.5 | -537.7 | 3,636 | 1,355 | 1,437 |
| FCF margin | -8.57% | -9.23% | 9.4% | -0.54% | -1.94% | 11.54% | 3.21% | 2.68% |
| FCF Conversion (EBITDA) | - | - | 223.36% | - | - | 124.99% | 32.37% | 25.56% |
| FCF Conversion (Net income) | - | - | 537.75% | - | - | 213.22% | 48.21% | 34.57% |
| Dividend per Share 2 | 1.800 | - | - | - | - | 1.833 | 2.533 | 2.933 |
| Announcement Date | 5/22/19 | 6/29/20 | 6/10/21 | 5/20/22 | 5/23/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2020 S1 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 15,547 | 10,342 | 9,045 | 6,381 | 8,517 | 9,141 | 6,621 | 5,930 | 7,006 | 7,766 | 7,030 | 7,176 | 8,080 | 8,804 | 8,768 |
| EBITDA 1 | - | 574.8 | 446 | 14.3 | 198.6 | 292.4 | -1,594 | 224 | 54.4 | 458.4 | 279.1 | 508.2 | 537.6 | 719.4 | 987.5 |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | 379.8 | - | - | - |
| Operating Margin | - | - | - | - | - | - | - | - | - | - | - | 5.29% | - | - | - |
| Earnings before Tax (EBT) | - | 754.1 | 270 | - | - | - | - | - | 42.5 | - | - | 386.3 | 394 | 759.5 | - |
| Net income | -777.1 | 559.2 | - | - | - | - | - | - | 27.6 | - | - | 282.4 | 292.3 | 508.3 | 564 |
| Net margin | -5% | 5.41% | - | - | - | - | - | - | 0.39% | - | - | 3.94% | 3.62% | 5.77% | 6.43% |
| EPS | - | - | - | - | - | - | - | - | - | - | - | - | 1.000 | 2.000 | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/5/19 | 2/12/21 | 6/10/21 | 8/13/21 | 11/10/21 | 2/2/22 | 5/20/22 | 8/11/22 | 11/4/22 | 2/9/23 | 5/23/23 | 8/8/23 | - | - | - |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -3,615 | -2,915 | 3,244 | -167 | -538 | 3,637 | 1,355 | 1,437 |
| ROE (net income / shareholders' equity) | 16.2% | -24.4% | 5.55% | -4.5% | 0.92% | 14.8% | 20.6% | 24% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share 2 | 55.80 | 41.10 | 43.80 | 42.20 | 41.90 | 46.70 | 56.20 | 68.90 |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex 1 | 66.1 | 319 | - | 249 | 164 | 200 | 200 | 217 |
| Capex / Sales | 0.16% | 1.01% | - | 0.81% | 0.59% | 0.63% | 0.47% | 0.4% |
| Announcement Date | 5/22/19 | 6/29/20 | 6/10/21 | 5/20/22 | 5/23/23 | - | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +20.48% | 90.86B | |
| +42.83% | 24.55B | |
| +37.12% | 16.28B | |
| +22.71% | 10.21B | |
| +4.91% | 8.52B | |
| +35.20% | 8.09B | |
| +1.95% | 7.54B | |
| +161.16% | 6.83B | |
| +51.72% | 5.29B |
- Stock Market
- Equities
- GET&D Stock
- GET&D Stock
- Financials GE T&D India Limited
