Stock 8105 GIANTPLUS TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Giantplus Technology Co., Ltd.

Equities

8105

TW0008105008

Electronic Equipment & Parts

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
13.15 TWD +0.77% Intraday chart for Giantplus Technology Co., Ltd. +4.37% -2.23%
Mar. 15 Giantplus Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 14 Giantplus Technology Co., Ltd. Proposes Dividend Distribution for Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,309 6,248 5,210 6,160 5,387 5,939
Enterprise Value (EV) 1 4,574 5,411 4,268 5,210 4,089 4,084
P/E ratio -32.5 x -31.1 x -4.78 x 66.5 x 8.84 x 25.4 x
Yield - 0.71% - - 1.64% 0.74%
Capitalization / Revenue 0.44 x 0.71 x 0.73 x 0.6 x 0.52 x 0.66 x
EV / Revenue 0.46 x 0.61 x 0.6 x 0.51 x 0.39 x 0.45 x
EV / EBITDA 5.24 x 12.2 x -17.5 x 9.55 x 5.78 x 7.53 x
EV / FCF -9.12 x 11.5 x 15.3 x 1,413 x 71.7 x 7.54 x
FCF Yield -11% 8.7% 6.55% 0.07% 1.4% 13.3%
Price to Book 0.52 x 0.77 x 0.75 x 0.86 x 0.69 x 0.75 x
Nbr of stocks (in thousands) 441,545 441,545 441,545 441,545 441,545 441,545
Reference price 2 9.760 14.15 11.80 13.95 12.20 13.45
Announcement Date 3/21/19 3/20/20 3/24/21 3/18/22 3/16/23 3/15/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 9,888 8,815 7,159 10,269 10,414 9,042
EBITDA 1 872.7 442 -243.6 545.8 707.8 542.5
EBIT 1 1.059 -350 -775.5 126.7 322.5 108.6
Operating Margin 0.01% -3.97% -10.83% 1.23% 3.1% 1.2%
Earnings before Tax (EBT) 1 -38.08 -57.54 -988.8 87.94 623.6 279.5
Net income 1 -132.6 -200.9 -1,090 92.67 613.7 236.2
Net margin -1.34% -2.28% -15.23% 0.9% 5.89% 2.61%
EPS 2 -0.3003 -0.4550 -2.470 0.2099 1.380 0.5300
Free Cash Flow 1 -501.6 470.6 279.5 3.687 57.07 542
FCF margin -5.07% 5.34% 3.9% 0.04% 0.55% 5.99%
FCF Conversion (EBITDA) - 106.47% - 0.68% 8.06% 99.91%
FCF Conversion (Net income) - - - 3.98% 9.3% 229.52%
Dividend per Share - 0.1000 - - 0.2000 0.1000
Announcement Date 3/21/19 3/20/20 3/24/21 3/18/22 3/16/23 3/15/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2023 Q1 2023 Q2 2023 Q3
Net sales 1 - 2,692 2,591 - 2,350 2,161
EBITDA - - - - - -
EBIT 1 - 90.73 77.27 - 27.41 -1.079
Operating Margin - 3.37% 2.98% - 1.17% -0.05%
Earnings before Tax (EBT) - - - - - -
Net income 121 - - 54.52 - -
Net margin - - - - - -
EPS 0.2700 - - 0.1200 - -
Dividend per Share - - - - - -
Announcement Date 11/10/21 3/18/22 5/11/22 5/10/23 8/9/23 11/8/23
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 264 - - - - -
Net Cash position 1 - 837 942 950 1,298 1,855
Leverage (Debt/EBITDA) 0.3029 x - - - - -
Free Cash Flow 1 -502 471 280 3.69 57.1 542
ROE (net income / shareholders' equity) -1.58% -2.46% -14.5% 1.31% 8.22% 3.01%
ROA (Net income/ Total Assets) 0% -1.71% -4.09% 0.66% 1.63% 0.56%
Assets 1 -2,946,178 11,738 26,680 13,967 37,737 41,961
Book Value Per Share 2 18.70 18.30 15.80 16.20 17.60 17.90
Cash Flow per Share 2 5.440 4.470 5.460 5.560 6.130 5.960
Capex 1 356 340 242 294 205 203
Capex / Sales 3.6% 3.86% 3.38% 2.87% 1.97% 2.24%
Announcement Date 3/21/19 3/20/20 3/24/21 3/18/22 3/16/23 3/15/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Display Screens

1st Jan change Capi.
GIANTPLUS TECHNOLOGY CO., LTD. Stock Giantplus Technology Co., Ltd.
-2.23% 178M
CORNING INCORPORATED Stock Corning Incorporated
+4.37% 27.18B
TCL TECHNOLOGY GROUP CORPORATION Stock TCL Technology Group Corporation
+12.09% 12.21B
E INK HOLDINGS INC. Stock E Ink Holdings Inc.
+11.93% 7.73B
EVERDISPLAY OPTRONICS (SHANGHAI) CO., LTD. Stock Everdisplay Optronics (Shanghai) Co., Ltd.
-8.64% 4.25B
INNOLUX CORPORATION Stock Innolux Corporation
-0.35% 3.97B
CAIHONG DISPLAY DEVICES CO.,LTD. Stock Caihong Display Devices Co.,Ltd.
+15.56% 3.87B
LG DISPLAY CO., LTD. Stock LG Display Co., Ltd.
-16.72% 3.86B
TIANMA MICROELECTRONICS CO., LTD. Stock Tianma Microelectronics Co., Ltd.
-23.10% 2.78B
LEYARD OPTOELECTRONIC CO., LTD. Stock Leyard Optoelectronic Co., Ltd.
-16.33% 1.75B
Display Screens
  1. Stock Market
  2. Equities
  3. 8105 Stock
  4. Financials Giantplus Technology Co., Ltd.