Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
37.12
USD
|
-0.75%
|
|
+0.49%
|
-10.16%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
4,240
|
4,390
|
6,294
|
5,474
|
4,582
|
4,209
|
-
|
Enterprise Value (EV)
1 |
4,240
|
4,390
|
6,294
|
5,474
|
4,582
|
4,209
|
4,209
|
P/E ratio
|
19.3
x
|
16.4
x
|
19.8
x
|
18
x
|
20.6
x
|
23.1
x
|
16.1
x
|
Yield
|
2.85%
|
2.56%
|
2.24%
|
2.67%
|
3.19%
|
3.56%
|
3.6%
|
Capitalization / Revenue
|
6.84
x
|
5.57
x
|
7.8
x
|
6.02
x
|
5.66
x
|
4.92
x
|
4.32
x
|
EV / Revenue
|
6.84
x
|
5.57
x
|
7.8
x
|
6.02
x
|
5.66
x
|
4.92
x
|
4.32
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.16
x
|
1.9
x
|
1.97
x
|
1.93
x
|
1.52
x
|
1.33
x
|
1.26
x
|
Nbr of stocks (in thousands)
|
92,187
|
95,415
|
111,000
|
110,767
|
110,882
|
113,389
|
-
|
Reference price
2 |
45.99
|
46.01
|
56.70
|
49.42
|
41.32
|
37.12
|
37.12
|
Announcement Date
|
1/23/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/25/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
619.8
|
788.4
|
807.3
|
909.1
|
809.8
|
856.3
|
974.2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
244.8
|
391.3
|
382.3
|
400.2
|
283.7
|
270.4
|
370.9
|
Operating Margin
|
39.5%
|
49.64%
|
47.36%
|
44.03%
|
35.04%
|
31.57%
|
38.08%
|
Earnings before Tax (EBT)
1 |
259.2
|
328
|
349.4
|
370.3
|
267.6
|
225.9
|
330
|
Net income
1 |
210.5
|
266.4
|
284.8
|
303.2
|
222.9
|
182.3
|
262.9
|
Net margin
|
33.97%
|
33.79%
|
35.27%
|
33.35%
|
27.53%
|
21.28%
|
26.98%
|
EPS
2 |
2.380
|
2.810
|
2.860
|
2.740
|
2.010
|
1.609
|
2.309
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.310
|
1.180
|
1.270
|
1.320
|
1.320
|
1.320
|
1.337
|
Announcement Date
|
1/23/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/25/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
197.4
|
222
|
219.1
|
221.7
|
235.7
|
232.5
|
214.1
|
201.1
|
197.3
|
197.3
|
196.5
|
206.1
|
220.8
|
229.6
|
231.1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
93.79
|
96.14
|
95.01
|
94.3
|
106.6
|
104.4
|
79.46
|
73.96
|
67.72
|
65.58
|
50.3
|
59.98
|
71.79
|
82.4
|
80.89
|
Operating Margin
|
47.51%
|
43.31%
|
43.36%
|
42.53%
|
45.21%
|
44.88%
|
37.11%
|
36.78%
|
34.32%
|
33.24%
|
25.6%
|
29.1%
|
32.52%
|
35.89%
|
35%
|
Earnings before Tax (EBT)
1 |
92.6
|
59.98
|
81.78
|
93.73
|
97.33
|
97.44
|
73.64
|
67.68
|
64.18
|
62.11
|
36.38
|
53.95
|
61.85
|
72.41
|
71.22
|
Net income
1 |
75.62
|
50.71
|
67.8
|
76.39
|
79.34
|
79.68
|
61.21
|
54.96
|
52.44
|
54.32
|
32.63
|
41.97
|
48.89
|
58.11
|
57.08
|
Net margin
|
38.3%
|
22.84%
|
30.94%
|
34.45%
|
33.66%
|
34.26%
|
28.59%
|
27.33%
|
26.58%
|
27.53%
|
16.61%
|
20.36%
|
22.15%
|
25.31%
|
24.7%
|
EPS
2 |
0.7900
|
0.4600
|
0.6100
|
0.6900
|
0.7200
|
0.7200
|
0.5500
|
0.5000
|
0.4700
|
0.4900
|
0.2900
|
0.3714
|
0.4314
|
0.5114
|
0.5014
|
Dividend per Share
2 |
0.3200
|
0.3200
|
0.3300
|
0.3300
|
0.3300
|
0.3300
|
0.3300
|
0.3300
|
0.3300
|
0.3300
|
0.3300
|
0.3300
|
0.3300
|
0.3300
|
0.3343
|
Announcement Date
|
10/21/21
|
1/27/22
|
4/21/22
|
7/21/22
|
10/20/22
|
1/26/23
|
4/20/23
|
7/20/23
|
10/19/23
|
1/25/24
|
4/18/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12%
|
12.2%
|
11.1%
|
10.4%
|
7.64%
|
6.1%
|
8.36%
|
ROA (Net income/ Total Assets)
|
1.64%
|
1.62%
|
1.33%
|
1.15%
|
0.81%
|
0.66%
|
0.91%
|
Assets
1 |
12,838
|
16,444
|
21,410
|
26,365
|
27,522
|
27,435
|
28,933
|
Book Value Per Share
2 |
21.30
|
24.20
|
28.70
|
25.70
|
27.20
|
28.00
|
29.40
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/23/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/25/24
|
-
|
-
|
Last Close Price
37.12
USD Average target price
41.29
USD Spread / Average Target +11.22% Consensus |
1st Jan change
|
Capi.
|
---|
| -10.16% | 4.21B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | -11.67% | 138B | | +0.10% | 139B |
Other Banks
|