Stock GOOD GLADSTONE COMMERCIAL CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Gladstone Commercial Corporation

Equities

GOOD

US3765361080

Diversified REITs

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
13.33 USD +0.68% Intraday chart for Gladstone Commercial Corporation +1.37% +0.68%
Apr. 09 Gladstone Commercial Corporation Announces Monthly Cash Distributions for April, May and June 2024, Payable on April 30, 20234, May 31, 2024 and June 28, 2024 Respectively and Cash Distribution of Senior Common Stock for April, May and June 2024, Payable on May 6, 2024, June 5, 2024 and July 5, 2024, Respectively CI
Mar. 13 Gladstone Commercial Files $1.3 Billion Mixed Shelf MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 682.7 616.8 960.4 732.7 528.9 537.4 - -
Enterprise Value (EV) 1 682.7 616.8 960.4 732.7 528.9 537.4 537.4 537.4
P/E ratio -137 x 200 x -215 x -231 x -69.7 x 889 x 667 x -
Yield 6.86% 8.34% 5.83% 8.13% 9.06% 9% 9% 9%
Capitalization / Revenue 5.97 x 4.63 x 6.98 x 4.92 x 3.58 x 3.68 x 3.6 x 3.63 x
EV / Revenue 5.97 x 4.63 x 6.98 x 4.92 x 3.58 x 3.68 x 3.6 x 3.63 x
EV / EBITDA 7.76 x 6.68 x 10.1 x 7.89 x 4.87 x 5.04 x 4.88 x -
EV / FCF 13 x 10.4 x - 11.8 x - -0.33 x 4.84 x 4.76 x
FCF Yield 7.71% 9.59% - 8.51% - -300% 20.6% 21%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 31,229 34,268 37,268 39,607 39,949 40,314 - -
Reference price 2 21.86 18.00 25.77 18.50 13.24 13.33 13.33 13.33
Announcement Date 2/12/20 2/16/21 2/15/22 2/22/23 2/21/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 114.4 133.2 137.7 149 147.6 146.1 149.2 148
EBITDA 1 88.01 92.34 95.2 92.89 108.6 106.7 110.2 -
EBIT 1 34.16 33.3 34.89 31.22 31.48 51.01 50.46 -
Operating Margin 29.86% 25.01% 25.34% 20.96% 21.33% 34.92% 33.81% -
Earnings before Tax (EBT) - - - - - - - -
Net income 1 -4.76 3.149 -4.554 -3.062 -7.801 0.159 -0.00433 -
Net margin -4.16% 2.36% -3.31% -2.06% -5.29% 0.11% -0% -
EPS 2 -0.1600 0.0900 -0.1200 -0.0800 -0.1900 0.0150 0.0200 -
Free Cash Flow 1 52.62 59.13 - 62.36 - -1,610 110.9 112.9
FCF margin 46.01% 44.41% - 41.85% - -1,102% 74.34% 76.26%
FCF Conversion (EBITDA) 59.79% 64.04% - 67.13% - - 100.7% -
FCF Conversion (Net income) - 1,877.87% - - - - - -
Dividend per Share 2 1.500 1.502 1.502 1.505 1.200 1.200 1.200 1.200
Announcement Date 2/12/20 2/16/21 2/15/22 2/22/23 2/21/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 34.33 35.31 35.53 36.4 39.83 37.22 36.55 38.66 36.46 35.91 36.29 36.63 36.54 36.62 37.05
EBITDA 1 23.6 24.54 24.56 23.79 18.15 26.38 26.59 28.7 26.12 27.22 26.39 26.67 26.69 26.92 27.41
EBIT 1 8.836 9.895 9.873 8.574 2.386 10.39 11.12 4.942 6.877 7.772 12.59 13.02 12.77 12.58 12.67
Operating Margin 25.74% 28.03% 27.79% 23.56% 5.99% 27.92% 30.42% 12.78% 18.86% 21.64% 34.69% 35.54% 34.96% 34.34% 34.21%
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income 1 1.439 -0.007 0.322 -1.499 -0.6 -1.284 -0.7 -7.685 -1.416 1.339 -0.0597 0.098 0.0353 0.0853 0.1675
Net margin 4.19% -0.02% 0.91% -4.12% -1.51% -3.45% -1.91% -19.88% -3.88% 3.73% -0.16% 0.27% 0.1% 0.23% 0.45%
EPS 2 0.0400 - 0.0100 -0.0400 -0.0200 -0.0300 -0.0200 -0.1900 -0.0400 0.0300 - 0.005000 - - 0.005000
Dividend per Share 2 0.3754 0.3758 0.3762 0.3762 0.3762 0.3762 0.3000 0.3000 0.3000 0.3000 0.3000 0.3000 0.3000 0.3000 0.3000
Announcement Date 11/1/21 2/15/22 5/4/22 8/1/22 11/7/22 2/22/23 5/3/23 8/8/23 11/6/23 2/21/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 52.6 59.1 - 62.4 - -1,610 111 113
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 7.57 6.36 5.35 6.82 - 5.4 - -
Capex / Sales 6.62% 4.78% 3.88% 4.58% - 3.7% - -
Announcement Date 2/12/20 2/16/21 2/15/22 2/22/23 2/21/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Gladstone Commercial Corporation

Trading Rating
Investor Rating
ESG Refinitiv
D
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
13.33 USD
Average target price
14 USD
Spread / Average Target
+5.03%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Diversified REITs

1st Jan change Capi.
GLADSTONE COMMERCIAL CORPORATION Stock Gladstone Commercial Corporation
+0.68% 537M
W. P. CAREY INC. Stock W. P. Carey Inc.
-15.09% 12.04B
LAND SECURITIES GROUP PLC Stock Land Securities Group Plc
-7.21% 5.46B
MIRVAC GROUP Stock Mirvac Group
-1.91% 5.28B
THE GPT GROUP Stock The GPT Group
-11.21% 5.15B
BRITISH LAND COMPANY PLC Stock British Land Company PLC
-1.70% 4.54B
ESSENTIAL PROPERTIES REALTY TRUST, INC. Stock Essential Properties Realty Trust, Inc.
+0.51% 4.5B
NOMURA REAL ESTATE MASTER FUND, INC. Stock Nomura Real Estate Master Fund, Inc.
-9.21% 4.49B
DAIWA HOUSE REIT INVESTMENT CORPORATION Stock Daiwa House REIT Investment Corporation
+3.97% 3.86B
EPR PROPERTIES Stock EPR Properties
-15.40% 3.1B
Diversified REITs
  1. Stock Market
  2. Equities
  3. GOOD Stock
  4. Financials Gladstone Commercial Corporation