Financials Global Compliance Applications Corp.

Equities

APP

CA37960T1066

Software

Market Closed - Canadian Securities Exchange 03:55:04 2024-04-29 pm EDT 5-day change 1st Jan Change
0.02 CAD +33.33% Intraday chart for Global Compliance Applications Corp. 0.00% -20.00%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 16.82 6.54 2.868 15.23 6.979 3.694
Enterprise Value (EV) 1 16.66 6.919 3.278 14.65 7.407 4.258
P/E ratio -2.39 x -0.8 x -1.64 x 41.4 x -3.06 x -1.5 x
Yield - - - - - -
Capitalization / Revenue - - - 4,531,952,679 x 948,245,380 x 443,370,379 x
EV / Revenue - - - 4,361,129,464 x 1,006,353,125 x 511,010,442 x
EV / EBITDA -3.11 x -1.42 x -2.55 x -5.52 x -3.65 x -1.91 x
EV / FCF -3.41 x 12.2 x 9.7 x -9.36 x -5.95 x -42.1 x
FCF Yield -29.3% 8.23% 10.3% -10.7% -16.8% -2.38%
Price to Book 5.28 x -9.97 x -1.54 x -145 x -6.84 x -1.75 x
Nbr of stocks (in thousands) 76,477 100,620 114,712 179,145 199,402 246,277
Reference price 2 0.2200 0.0650 0.0250 0.0850 0.0350 0.0150
Announcement Date 10/29/18 10/28/19 10/28/20 10/29/21 10/31/22 11/24/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales - - - 0.00336 0.00736 0.008332
EBITDA 1 -5.361 -4.883 -1.285 -2.655 -2.027 -2.233
EBIT 1 -5.361 -4.883 -1.285 -2.655 -2.028 -2.234
Operating Margin - - - -79,005.45% -27,552.38% -26,807.84%
Earnings before Tax (EBT) 1 -5.473 -7.562 -1.665 0.3219 -2.099 -2.17
Net income 1 -5.473 -7.562 -1.665 0.3219 -2.099 -2.17
Net margin - - - 9,578.96% -28,514.78% -26,046.76%
EPS 2 -0.0922 -0.0809 -0.0153 0.002053 -0.0114 -0.0100
Free Cash Flow 1 -4.88 0.5694 0.3379 -1.565 -1.245 -0.1012
FCF margin - - - -46,570.33% -16,915.77% -1,214.98%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/29/18 10/28/19 10/28/20 10/29/21 10/31/22 11/24/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0.38 0.41 - 0.43 0.56
Net Cash position 1 0.16 - - 0.57 - -
Leverage (Debt/EBITDA) - -0.0775 x -0.3192 x - -0.211 x -0.2524 x
Free Cash Flow 1 -4.88 0.57 0.34 -1.56 -1.25 -0.1
ROE (net income / shareholders' equity) -291% -570% 132% -32.8% 371% 138%
ROA (Net income/ Total Assets) -133% -123% -124% -182% -122% -348%
Assets 1 4.128 6.141 1.345 -0.1767 1.723 0.6233
Book Value Per Share 2 0.0400 -0.0100 -0.0200 -0 -0.0100 -0.0100
Cash Flow per Share 2 0.0100 0 0 0.0100 0 0
Capex - - - 0 - -
Capex / Sales - - - 53.1% - -
Announcement Date 10/29/18 10/28/19 10/28/20 10/29/21 10/31/22 11/24/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. APP Stock
  4. Financials Global Compliance Applications Corp.