Stock 8143 GOOD FELLOW HEALTHCARE HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Good Fellow Healthcare Holdings Limited

Equities

8143

KYG4052M1116

Healthcare Facilities & Services

Market Closed - Hong Kong S.E.
Other stock markets
 04:09:00 2024-05-03 am EDT 		5-day change 1st Jan Change
0.115 HKD +3.60% Intraday chart for Good Fellow Healthcare Holdings Limited -47.73% -54.00%
Apr. 17 Good Fellow Healthcare Holdings Limited Appoints Mr. Lin Yaomin as Independent Non-Executive Director and A Member of Each of the Audit Committee, the Remuneration Committee and the Nomination and Corporate Governance Committee CI
Jan. 18 Good Fellow Healthcare Holdings Limited Announces Resignation of Dr. Lam Huen Sum as Independent Non-Executive Director, Member Each of the Remuneration Committee, the Audit Committee and the Nomination and Corporate Governance Committee CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 350 291.7 169.2 125.4 142.9 105
Enterprise Value (EV) 1 270.4 162.8 134.2 110.3 125.1 91.13
P/E ratio -3.41 x -5.79 x -3.42 x -4.16 x -11.3 x -17.9 x
Yield - - - - - -
Capitalization / Revenue 1.06 x 0.89 x 1.17 x 2.33 x 2.64 x 1.9 x
EV / Revenue 0.82 x 0.5 x 0.93 x 2.05 x 2.31 x 1.65 x
EV / EBITDA 9.09 x 14.3 x -4.67 x -3.57 x -4.52 x -12.3 x
EV / FCF 66.2 x 5.48 x -1.35 x -3.36 x -9.18 x -17.8 x
FCF Yield 1.51% 18.2% -74.1% -29.8% -10.9% -5.61%
Price to Book 1.75 x 2.21 x 2.18 x 3.12 x 4.83 x 4.73 x
Nbr of stocks (in thousands) 583,350 583,350 583,350 583,350 583,350 583,350
Reference price 2 0.6000 0.5000 0.2900 0.2150 0.2450 0.1800
Announcement Date 6/28/18 6/27/19 6/26/20 6/29/21 6/29/22 6/29/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 330.5 326.9 144.6 53.89 54.24 55.35
EBITDA 1 29.74 11.4 -28.76 -30.85 -27.67 -7.388
EBIT 1 10.76 -11.26 -38.27 -39.7 -33.37 -10.26
Operating Margin 3.26% -3.45% -26.47% -73.68% -61.52% -18.54%
Earnings before Tax (EBT) 1 -90.85 -46.06 -55.72 -39.4 -7.546 -5.651
Net income 1 -102.7 -50.36 -49.5 -30.18 -12.69 -5.881
Net margin -31.09% -15.4% -34.24% -56.01% -23.4% -10.62%
EPS 2 -0.1761 -0.0863 -0.0849 -0.0517 -0.0218 -0.0101
Free Cash Flow 1 4.088 29.7 -99.42 -32.81 -13.63 -5.116
FCF margin 1.24% 9.09% -68.76% -60.89% -25.13% -9.24%
FCF Conversion (EBITDA) 13.74% 260.43% - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 6/28/18 6/27/19 6/26/20 6/29/21 6/29/22 6/29/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 79.6 129 35 15.2 17.8 13.9
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 4.09 29.7 -99.4 -32.8 -13.6 -5.12
ROE (net income / shareholders' equity) -36% -25.3% -51.8% -75.3% -29.9% -24.8%
ROA (Net income/ Total Assets) 1.83% -2.4% -11.5% -13.3% -16.6% -12.6%
Assets 1 -5,615 2,096 431.1 227.8 76.61 46.84
Book Value Per Share 2 0.3400 0.2300 0.1300 0.0700 0.0500 0.0400
Cash Flow per Share 2 0.2300 0.2200 0.1000 0.0700 0.0300 0.0300
Capex 1 21.1 14.6 87.5 22.5 1.58 2.52
Capex / Sales 6.39% 4.46% 60.51% 41.67% 2.91% 4.55%
Announcement Date 6/28/18 6/27/19 6/26/20 6/29/21 6/29/22 6/29/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Hospitals, Clinics & Primary Care Services

1st Jan change Capi.
GOOD FELLOW HEALTHCARE HOLDINGS LIMITED Stock Good Fellow Healthcare Holdings Limited
-54.00% 8.28M
AIER EYE HOSPITAL GROUP CO., LTD. Stock Aier Eye Hospital Group Co., Ltd.
-18.46% 16.57B
BANGKOK DUSIT MEDICAL SERVICES Stock Bangkok Dusit Medical Services
+4.50% 12.38B
IHH HEALTHCARE Stock IHH Healthcare
+4.98% 11.73B
APOLLO HOSPITALS ENTERPRISE LIMITED Stock Apollo Hospitals Enterprise Limited
+5.36% 10.27B
ENCOMPASS HEALTH CORPORATION Stock Encompass Health Corporation
+25.03% 8.4B
RAMSAY HEALTH CARE LIMITED Stock Ramsay Health Care Limited
-2.64% 7.63B
MOUWASAT MEDICAL SERVICES COMPANY Stock Mouwasat Medical Services Company
+20.21% 7.16B
THE ENSIGN GROUP, INC. Stock The Ensign Group, Inc.
+3.87% 6.63B
GLOBAL HEALTH LIMITED Stock Global Health Limited
+50.68% 4.58B
Hospitals, Clinics & Primary Care Services
  1. Stock Market
  2. Equities
  3. 8143 Stock
  4. Financials Good Fellow Healthcare Holdings Limited