Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.24 EUR | +0.45% | +0.90% | +130.45% |
May. 08 | RTI led by Greenthesis signs EUR70 million Invitalia contract | AN |
May. 08 | Mib bearish; focus on quarterlies | AN |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 41.71 | 60.5 | 101 | 140.9 | 146.5 | 337.5 | - | - |
Enterprise Value (EV) 1 | 41.71 | 65.69 | 157.5 | 140.9 | 146.5 | 225 | 241.8 | 256.7 |
P/E ratio | 9.65 x | 19.6 x | 17.9 x | - | 9.72 x | 15.4 x | 15.4 x | 14.9 x |
Yield | - | 1.17% | 0.85% | - | - | 1.61% | 1.92% | 2.32% |
Capitalization / Revenue | - | 0.71 x | 0.65 x | 0.82 x | - | 1.36 x | 1.33 x | 1.3 x |
EV / Revenue | - | 0.77 x | 1.01 x | 0.82 x | - | 0.91 x | 0.95 x | 0.99 x |
EV / EBITDA | - | 9.56 x | 5.1 x | - | - | 3.93 x | 4.09 x | 4.24 x |
EV / FCF | - | 27.1 x | 16.6 x | - | - | -9.83 x | 10.9 x | 12.1 x |
FCF Yield | - | 3.69% | 6.04% | - | - | -10.2% | 9.18% | 8.3% |
Price to Book | - | 1.23 x | 23.1 x | - | - | 6.61 x | 4.99 x | 4.02 x |
Nbr of stocks (in thousands) | 88,188 | 88,188 | 88,188 | 150,688 | 150,688 | 150,688 | - | - |
Reference price 2 | 0.4730 | 0.6860 | 1.145 | 0.9350 | 0.9720 | 2.240 | 2.240 | 2.240 |
Announcement Date | 4/7/20 | 4/12/21 | 3/15/22 | 4/6/23 | 4/9/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | - | 85.45 | 155.9 | 171.7 | - | 247.9 | 253.5 | 259 |
EBITDA 1 | - | 6.871 | 30.9 | - | - | 57.3 | 59.1 | 60.6 |
EBIT 1 | - | 3.738 | 18.92 | - | - | 36.5 | 36.6 | 36.9 |
Operating Margin | - | 4.37% | 12.13% | - | - | 14.72% | 14.44% | 14.25% |
Earnings before Tax (EBT) 1 | - | 4.274 | 13 | - | - | 31.7 | 31.6 | 32.7 |
Net income 1 | 4.364 | 3.102 | 9.649 | 17.27 | 15.03 | 22.6 | 22.5 | 23.3 |
Net margin | - | 3.63% | 6.19% | 10.06% | - | 9.12% | 8.88% | 9% |
EPS 2 | 0.0490 | 0.0350 | 0.0640 | - | 0.1000 | 0.1450 | 0.1450 | 0.1500 |
Free Cash Flow 1 | - | 2.423 | 9.506 | - | - | -22.9 | 22.2 | 21.3 |
FCF margin | - | 2.84% | 6.1% | - | - | -9.24% | 8.76% | 8.22% |
FCF Conversion (EBITDA) | - | 35.26% | 30.76% | - | - | - | 37.56% | 35.15% |
FCF Conversion (Net income) | - | 78.11% | 98.52% | - | - | - | 98.67% | 91.42% |
Dividend per Share 2 | - | 0.008000 | 0.009700 | - | - | 0.0360 | 0.0430 | 0.0520 |
Announcement Date | 4/7/20 | 4/12/21 | 3/15/22 | 4/6/23 | 4/9/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | 5.19 | 56.5 | - | - | - | - | - |
Net Cash position 1 | - | - | - | - | - | 113 | 95.7 | 80.8 |
Leverage (Debt/EBITDA) | - | 0.7556 x | 1.828 x | - | - | - | - | - |
Free Cash Flow 1 | - | 2.42 | 9.51 | - | - | -22.9 | 22.2 | 21.3 |
ROE (net income / shareholders' equity) | - | 6.41% | 217% | - | - | 51.8% | 36.8% | 29.8% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | 0.5600 | 0.0500 | - | - | 0.3400 | 0.4500 | 0.5600 |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | - | 0.97 | 17.4 | - | - | 65 | 17 | 20 |
Capex / Sales | - | 1.13% | 11.17% | - | - | 26.22% | 6.71% | 7.72% |
Announcement Date | 4/7/20 | 4/12/21 | 3/15/22 | 4/6/23 | 4/9/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+130.45% | 365M | |
+10.64% | 42.71B | |
-5.60% | 12.01B | |
+15.62% | 5.83B | |
-8.39% | 4.22B | |
+3.35% | 4.03B | |
-5.00% | 2.35B | |
+9.52% | 2.15B | |
-4.66% | 1.57B | |
-4.48% | 1.48B |
- Stock Market
- Equities
- ATH Stock
- Financials Greenthesis S.p.A.