Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
15.59 USD | +2.03% | +3.93% | -6.76% |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | 257.3 | 423.9 | 391.2 | 385 | 349.9 | - |
Enterprise Value (EV) 1 | 257.3 | 423.9 | 391.2 | 385 | 349.9 | 349.9 |
P/E ratio | 60.7 x | 12.4 x | 6.64 x | 8.11 x | 9.52 x | 10.2 x |
Yield | - | 6.53% | 8.25% | - | 9.45% | 9.45% |
Capitalization / Revenue | 4.63 x | 6.19 x | 4.82 x | 3.67 x | 3.24 x | 3.32 x |
EV / Revenue | 4.63 x | 6.19 x | 4.82 x | 3.67 x | 3.24 x | 3.32 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | - | - | - | - | 1.15 x | - |
Nbr of stocks (in thousands) | 20,959 | 22,823 | 22,865 | 23,023 | 22,897 | - |
Reference price 2 | 12.28 | 18.57 | 17.11 | 16.72 | 15.59 | 15.59 |
Announcement Date | 2/25/21 | 2/24/22 | 2/23/23 | 2/22/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | 55.53 | 68.45 | 81.07 | 104.9 | 108 | 105.3 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | - | 38.16 | 65.51 | 54.02 | 40 | 42.1 |
Net income 1 | - | 32.26 | 62.7 | 51.14 | 39.55 | 39.6 |
Net margin | - | 47.13% | 77.33% | 48.75% | 36.6% | 37.61% |
EPS 2 | 0.2022 | 1.502 | 2.576 | 2.061 | 1.638 | 1.534 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | - | 1.213 | 1.412 | - | 1.474 | 1.474 |
Announcement Date | 2/25/21 | 2/24/22 | 2/23/23 | 2/22/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 17.68 | 19.98 | 19.2 | 17.23 | 22.6 | 22.03 | 24.94 | 28.3 | 26.47 | 25.18 | 25.9 | 27.45 | 26.7 | 27.95 | 26 |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | - | 7.891 | 26.28 | 17.63 | 18.44 | 3.169 | 16.8 | 21.29 | 9.736 | 6.202 | 6.2 | 13.2 | 6.6 | 14 | 13.8 |
Net income 1 | - | 6.99 | 25.55 | 16.89 | 18.52 | 2.459 | 16.04 | 20.49 | 9.729 | 5.581 | 5.7 | 13.3 | 6.3 | 14.3 | 13.2 |
Net margin | - | 34.99% | 133.05% | 98.01% | 81.92% | 11.16% | 64.34% | 72.39% | 36.75% | 22.16% | 22.01% | 48.45% | 23.6% | 51.16% | 50.77% |
EPS 2 | 0.5489 | 0.2889 | 0.9918 | 0.7222 | 0.7687 | 0.0885 | 0.5899 | 0.8395 | 0.3868 | 0.2390 | 0.2440 | 0.5378 | 0.2689 | 0.5826 | 0.4880 |
Dividend per Share 2 | - | 0.3178 | 0.3178 | 0.3563 | 0.3561 | 0.3638 | 0.3638 | 0.3634 | 0.3669 | - | 0.3685 | 0.4183 | 0.3685 | 0.4183 | 0.3685 |
Announcement Date | 11/4/21 | 2/24/22 | 5/5/22 | 8/4/22 | 11/3/22 | 2/23/23 | 5/4/23 | 8/3/23 | 11/8/23 | 2/22/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share 2 | - | - | - | - | 13.60 | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 2/25/21 | 2/24/22 | 2/23/23 | 2/22/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-6.76% | 350M | |
-7.17% | 83.84B | |
-11.55% | 18.91B | |
+13.43% | 13.78B | |
+42.99% | 8.38B | |
-12.04% | 6.22B | |
-1.10% | 4.43B | |
+24.39% | 4.36B | |
-15.38% | 3.13B | |
-6.14% | 2.57B |
- Stock Market
- Equities
- GHI Stock
- Financials Greystone Housing Impact Investors LP