Financials Grupo Ezentis, S.A.

Equities

EZE

ES0172708234

Construction & Engineering

Market Closed - BME 11:35:26 2024-04-26 am EDT 5-day change 1st Jan Change
0.189 EUR -0.53% Intraday chart for Grupo Ezentis, S.A. 0.00% +111.41%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 157.5 132.9 132.2 83.44 41.45 41.45
Enterprise Value (EV) 1 267.2 282 309.5 250.7 189.2 43.22
P/E ratio -10.1 x 40.7 x -3.74 x -0.52 x -0.68 x 0.21 x
Yield - - - - - -
Capitalization / Revenue 0.36 x 0.29 x 0.35 x 0.23 x 0.25 x 2.33 x
EV / Revenue 0.61 x 0.62 x 0.82 x 0.69 x 1.15 x 2.43 x
EV / EBITDA 8.74 x 10.4 x 23.7 x -23.5 x -6.08 x -9.78 x
EV / FCF -14.7 x -19.9 x 15.8 x 14.4 x -19.1 x -0.49 x
FCF Yield -6.82% -5.03% 6.34% 6.93% -5.22% -205%
Price to Book 4.9 x 9.29 x -3.41 x -0.51 x -0.2 x -8.09 x
Nbr of stocks (in thousands) 331,148 330,623 330,504 463,531 463,623 463,623
Reference price 2 0.4755 0.4020 0.4000 0.1800 0.0894 0.0894
Announcement Date 4/11/19 4/7/20 3/16/21 4/13/22 3/3/23 2/28/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 438.9 451.6 375.9 363.8 165.1 17.78
EBITDA 1 30.56 27.24 13.04 -10.69 -31.11 -4.419
EBIT 1 17.61 19.92 0.89 -22.49 -37.65 -4.883
Operating Margin 4.01% 4.41% 0.24% -6.18% -22.81% -27.47%
Earnings before Tax (EBT) 1 -30.19 -3.688 -43.07 -106.4 -56.55 81.91
Net income 1 -14.7 4.014 -35.3 -144.1 -60.47 194.1
Net margin -3.35% 0.89% -9.39% -39.62% -36.63% 1,092.06%
EPS 2 -0.0470 0.009872 -0.1070 -0.3440 -0.1307 0.4187
Free Cash Flow 1 -18.23 -14.19 19.63 17.38 -9.882 -88.73
FCF margin -4.15% -3.14% 5.22% 4.78% -5.99% -499.14%
FCF Conversion (EBITDA) - - 150.5% - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/11/19 4/7/20 3/16/21 4/13/22 3/3/23 2/28/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 110 149 177 167 148 1.77
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.591 x 5.472 x 13.6 x -15.66 x -4.749 x -0.4014 x
Free Cash Flow 1 -18.2 -14.2 19.6 17.4 -9.88 -88.7
ROE (net income / shareholders' equity) -38.7% 31.8% 289% 134% 34.8% -78.2%
ROA (Net income/ Total Assets) 3.66% 3.55% 0.16% -5.37% -17.3% -6.95%
Assets 1 -401.9 113.1 -22,646 2,685 350.4 -2,794
Book Value Per Share 2 0.1000 0.0400 -0.1200 -0.3500 -0.4400 -0.0100
Cash Flow per Share 2 0.0600 0.0700 0.0500 0.0200 0.0100 0
Capex 1 27.2 68.5 6.79 8.75 2.86 0.02
Capex / Sales 6.19% 15.16% 1.81% 2.41% 1.73% 0.1%
Announcement Date 4/11/19 4/7/20 3/16/21 4/13/22 3/3/23 2/28/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. EZE Stock
  4. Financials Grupo Ezentis, S.A.