Financials Guangdong Jialong Food Co., Ltd.

Equities

002495

CNE100000W86

Food Processing

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-21 pm EDT 5-day change 1st Jan Change
1.92 CNY -0.52% Intraday chart for Guangdong Jialong Food Co., Ltd. 0.00% -40.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,947 2,695 2,348 2,526 2,835 2,994
Enterprise Value (EV) 1 2,731 2,498 2,117 2,204 2,538 2,673
P/E ratio 83.8 x 96.3 x 241 x 94.4 x -51.8 x -66.9 x
Yield - - 0.32% - - -
Capitalization / Revenue 9.24 x 9.09 x 9.65 x 9.03 x 13.7 x 11.5 x
EV / Revenue 8.56 x 8.42 x 8.7 x 7.88 x 12.2 x 10.3 x
EV / EBITDA 38.1 x 34 x 40.2 x 35 x 90.8 x 67.6 x
EV / FCF -159 x -112 x 75.4 x 35 x -79.8 x 154 x
FCF Yield -0.63% -0.89% 1.33% 2.86% -1.25% 0.65%
Price to Book 2.54 x 2.27 x 1.96 x 2.07 x 2.44 x 2.68 x
Nbr of stocks (in thousands) 935,626 935,626 935,626 935,626 935,626 935,626
Reference price 2 3.150 2.880 2.510 2.700 3.030 3.200
Announcement Date 4/26/19 4/28/20 4/28/21 4/29/22 4/28/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 319 296.6 243.3 279.8 207.6 259.8
EBITDA 1 71.74 73.53 52.6 62.92 27.97 39.55
EBIT 1 36.42 32 9.686 19.88 -15.63 -4.759
Operating Margin 11.42% 10.79% 3.98% 7.11% -7.53% -1.83%
Earnings before Tax (EBT) 1 42.2 34.29 12.92 33.52 -62.31 -49.23
Net income 1 35.19 27.98 9.749 26.72 -54.77 -44.71
Net margin 11.03% 9.43% 4.01% 9.55% -26.38% -17.21%
EPS 2 0.0376 0.0299 0.0104 0.0286 -0.0585 -0.0478
Free Cash Flow 1 -17.2 -22.25 28.09 63.03 -31.82 17.34
FCF margin -5.39% -7.5% 11.55% 22.53% -15.33% 6.68%
FCF Conversion (EBITDA) - - 53.4% 100.18% - 43.85%
FCF Conversion (Net income) - - 288.16% 235.92% - -
Dividend per Share - - 0.008000 - - -
Announcement Date 4/26/19 4/28/20 4/28/21 4/29/22 4/28/23 4/25/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 216 197 231 322 297 321
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -17.2 -22.3 28.1 63 -31.8 17.3
ROE (net income / shareholders' equity) 3.06% 2.38% 0.82% 2.21% -4.6% -3.92%
ROA (Net income/ Total Assets) 1.81% 1.56% 0.48% 0.96% -0.77% -0.25%
Assets 1 1,942 1,788 2,050 2,773 7,092 17,994
Book Value Per Share 2 1.240 1.270 1.280 1.300 1.240 1.200
Cash Flow per Share 2 0.2300 0.2100 0.2500 0.3400 0.3200 0.3400
Capex 1 87.4 55 28.9 21.2 31.3 37.6
Capex / Sales 27.39% 18.55% 11.87% 7.58% 15.07% 14.48%
Announcement Date 4/26/19 4/28/20 4/28/21 4/29/22 4/28/23 4/25/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002495 Stock
  4. Financials Guangdong Jialong Food Co., Ltd.