GUANGDONG LINGXIAO PUMP INDUSTRY CO.,LTD. Financials Guangdong Lingxiao Pump Industry Co.,Ltd.
Equities
002884
CNE100002MZ3
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 22.4 CNY | -0.97% |
|
+2.00% | +29.03% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 9,946 | 5,941 | 6,209 | 8,012 | - | - |
| Enterprise Value (EV) 1 | 9,946 | 5,941 | 6,209 | 8,012 | 8,012 | 8,012 |
| P/E ratio | 20.6 x | - | 16.2 x | 17.6 x | 15.6 x | 14 x |
| Yield | - | 6.02% | - | - | - | - |
| Capitalization / Revenue | - | 4 x | 4.72 x | 5.18 x | 4.54 x | 4.08 x |
| EV / Revenue | - | 4 x | 4.72 x | 5.18 x | 4.54 x | 4.08 x |
| EV / EBITDA | - | - | 13 x | 15.5 x | 13.7 x | 12.4 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 2.69 x | 2.77 x | 3.51 x | 3.43 x | 3.35 x |
| Nbr of stocks (in thousands) | 355,598 | 357,683 | 357,683 | 357,683 | - | - |
| Reference price 2 | 27.97 | 16.61 | 17.36 | 22.40 | 22.40 | 22.40 |
| Announcement Date | 4/29/22 | 4/10/23 | 4/10/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 1,483 | 1,316 | 1,548 | 1,763 | 1,962 |
| EBITDA 1 | - | - | 476.2 | 515.4 | 583.1 | 644.9 |
| EBIT 1 | - | - | 444.4 | 523.2 | 592.2 | 658.1 |
| Operating Margin | - | - | 33.78% | 33.8% | 33.58% | 33.54% |
| Earnings before Tax (EBT) 1 | - | - | 443.6 | 522.6 | 591.4 | 657.3 |
| Net income 1 | 483.3 | - | 383.7 | 454.6 | 514.5 | 571.8 |
| Net margin | - | - | 29.17% | 29.37% | 29.18% | 29.15% |
| EPS 2 | 1.360 | - | 1.070 | 1.270 | 1.440 | 1.600 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | 1.000 | - | - | - | - |
| Announcement Date | 4/29/22 | 4/10/23 | 4/10/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q3 | 2022 Q4 |
|---|---|---|
| Net sales 1 | 330.6 | 289.7 |
| EBITDA | - | - |
| EBIT | - | - |
| Operating Margin | - | - |
| Earnings before Tax (EBT) | - | - |
| Net income | - | - |
| Net margin | - | - |
| EPS | - | - |
| Dividend per Share | - | - |
| Announcement Date | 10/30/22 | 4/10/23 |
1CNY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 19.7% | 17.5% | 19.9% | 22.1% | 23.9% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 6.180 | 6.260 | 6.380 | 6.530 | 6.690 |
| Cash Flow per Share 2 | - | 1.760 | 1.170 | 1.040 | 1.070 | - |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 4/29/22 | 4/10/23 | 4/10/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
22.4
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +29.03% | 1.11B | |
| +4.17% | 17.12B | |
| -3.69% | 14.13B | |
| +20.31% | 6.53B | |
| -8.04% | 4.97B | |
| +5.81% | 4.71B | |
| +6.91% | 3.12B | |
| +61.55% | 1.36B | |
| +0.75% | 1.21B | |
| -6.02% | 875M |
- Stock Market
- Equities
- 002884 Stock
- Financials Guangdong Lingxiao Pump Industry Co.,Ltd.
