End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
4.03
CNY
|
+5.22%
|
|
+18.18%
|
-33.06%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,612
|
5,293
|
6,512
|
2,942
|
2,229
|
2,833
|
Enterprise Value (EV)
1 |
1,763
|
5,367
|
7,028
|
3,461
|
2,555
|
2,991
|
P/E ratio
|
780
x
|
31.1
x
|
30.8
x
|
-1.93
x
|
-8.16
x
|
-31.9
x
|
Yield
|
-
|
0.57%
|
0.33%
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.27
x
|
1.52
x
|
1.18
x
|
0.8
x
|
0.95
x
|
1.74
x
|
EV / Revenue
|
2.48
x
|
1.54
x
|
1.27
x
|
0.95
x
|
1.09
x
|
1.84
x
|
EV / EBITDA
|
29.9
x
|
22.1
x
|
15.4
x
|
-4.88
x
|
-14.6
x
|
36
x
|
EV / FCF
|
1.66
x
|
-4.92
x
|
-9.9
x
|
6.9
x
|
4.49
x
|
-8.65
x
|
FCF Yield
|
60.1%
|
-20.3%
|
-10.1%
|
14.5%
|
22.2%
|
-11.6%
|
Price to Book
|
3.16
x
|
2.94
x
|
3.29
x
|
6.34
x
|
14.5
x
|
5.01
x
|
Nbr of stocks (in thousands)
|
206,675
|
353,122
|
353,122
|
353,122
|
369,122
|
470,610
|
Reference price
2 |
7.800
|
14.99
|
18.44
|
8.330
|
6.040
|
6.020
|
Announcement Date
|
4/24/19
|
4/29/20
|
4/22/21
|
4/25/22
|
4/23/23
|
4/22/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
711.1
|
3,491
|
5,523
|
3,660
|
2,351
|
1,626
|
EBITDA
1 |
58.95
|
243
|
455.1
|
-709.3
|
-174.7
|
83.18
|
EBIT
1 |
6.939
|
168.2
|
371.9
|
-803.2
|
-267.1
|
-12.07
|
Operating Margin
|
0.98%
|
4.82%
|
6.73%
|
-21.95%
|
-11.36%
|
-0.74%
|
Earnings before Tax (EBT)
1 |
4.755
|
167.9
|
269.7
|
-1,585
|
-259.3
|
-79.44
|
Net income
1 |
2.044
|
148.6
|
211.7
|
-1,524
|
-260.1
|
-76.09
|
Net margin
|
0.29%
|
4.25%
|
3.83%
|
-41.63%
|
-11.06%
|
-4.68%
|
EPS
2 |
0.0100
|
0.4820
|
0.5996
|
-4.315
|
-0.7400
|
-0.1888
|
Free Cash Flow
1 |
1,060
|
-1,090
|
-710.2
|
501.7
|
568.4
|
-345.7
|
FCF margin
|
149.1%
|
-31.22%
|
-12.86%
|
13.71%
|
24.18%
|
-21.27%
|
FCF Conversion (EBITDA)
|
1,798.81%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
51,874.05%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.0850
|
0.0600
|
-
|
-
|
-
|
Announcement Date
|
4/24/19
|
4/29/20
|
4/22/21
|
4/25/22
|
4/23/23
|
4/22/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
151
|
74
|
517
|
519
|
325
|
158
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.558
x
|
0.3047
x
|
1.135
x
|
-0.7322
x
|
-1.863
x
|
1.9
x
|
Free Cash Flow
1 |
1,060
|
-1,090
|
-710
|
502
|
568
|
-346
|
ROE (net income / shareholders' equity)
|
0.68%
|
12.8%
|
11.9%
|
-123%
|
-79.4%
|
-19.6%
|
ROA (Net income/ Total Assets)
|
0.22%
|
3.33%
|
6.24%
|
-15%
|
-6.75%
|
-0.35%
|
Assets
1 |
927
|
4,456
|
3,393
|
10,167
|
3,852
|
21,648
|
Book Value Per Share
2 |
2.470
|
5.100
|
5.600
|
1.310
|
0.4200
|
1.200
|
Cash Flow per Share
2 |
1.160
|
0.8400
|
0.8300
|
0.8500
|
0.7900
|
0.4300
|
Capex
1 |
87.4
|
118
|
151
|
66.9
|
40.3
|
22.4
|
Capex / Sales
|
12.29%
|
3.39%
|
2.73%
|
1.83%
|
1.72%
|
1.38%
|
Announcement Date
|
4/24/19
|
4/29/20
|
4/22/21
|
4/25/22
|
4/23/23
|
4/22/24
|
|