GUILD ESPORTS PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.35 GBX | -6.67% |
|
+55.56% | -56.25% |
| May. 01 | Guild joins sim racing championship ESL R1 | AN |
| Apr. 02 | Guild Esports Secures GBP250,000 Convertible Loan Note Deal | MT |
Valuation
| Fiscal Period: September | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 26.45 | 11.15 | 3.578 |
| Enterprise Value (EV) 1 | 16.38 | 11.88 | 6.321 |
| P/E ratio | -2.98 x | -1.27 x | -0.7 x |
| Yield | - | - | - |
| Capitalization / Revenue | 13,909,383 x | 2,503,991 x | 647,660 x |
| EV / Revenue | 8,612,853 x | 2,668,599 x | 1,144,131 x |
| EV / EBITDA | -1.86 x | -1.4 x | -1.6 x |
| EV / FCF | -2,199,870 x | -3,007,282 x | -7,619,496 x |
| FCF Yield | -0% | -0% | -0% |
| Price to Book | 2.19 x | 3.13 x | -15.5 x |
| Nbr of stocks (in thousands) | 518,617 | 518,617 | 622,317 |
| Reference price 2 | 0.0510 | 0.0215 | 0.005750 |
| Announcement Date | 4/1/22 | 1/31/23 | 1/31/24 |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: September | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales | - | 1.902 | 4.453 | 5.525 |
| EBITDA 1 | -2.517 | -8.818 | -8.485 | -3.954 |
| EBIT 1 | -2.518 | -8.826 | -8.576 | -4.254 |
| Operating Margin | - | -464.15% | -192.59% | -77% |
| Earnings before Tax (EBT) 1 | -2.517 | -8.816 | -8.748 | -4.497 |
| Net income 1 | -2.517 | -8.816 | -8.748 | -4.497 |
| Net margin | - | -463.62% | -196.45% | -81.39% |
| EPS 2 | -0.0157 | -0.0171 | -0.0169 | -0.008212 |
| Free Cash Flow | - | -7.445 | -3.952 | -0.8296 |
| FCF margin | - | -391.52% | -88.74% | -15.02% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 5/27/21 | 4/1/22 | 1/31/23 | 1/31/24 |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: September | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | - | - | 0.73 | 2.74 |
| Net Cash position 1 | 2.52 | 10.1 | - | - |
| Leverage (Debt/EBITDA) | - | - | -0.0864 x | -0.6937 x |
| Free Cash Flow | - | -7.44 | -3.95 | -0.83 |
| ROE (net income / shareholders' equity) | - | -121% | -112% | -270% |
| ROA (Net income/ Total Assets) | - | -60.2% | -41.6% | -30% |
| Assets 1 | - | 14.64 | 21.02 | 14.97 |
| Book Value Per Share 2 | 0.0100 | 0.0200 | 0.0100 | -0 |
| Cash Flow per Share 2 | 0.0100 | 0.0200 | 0.0100 | 0 |
| Capex 1 | 0 | 0.03 | 1.62 | 0.21 |
| Capex / Sales | - | 1.75% | 36.38% | 3.71% |
| Announcement Date | 5/27/21 | 4/1/22 | 1/31/23 | 1/31/24 |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -56.25% | 3.23M | |
| -22.62% | 2.6B | |
| -22.46% | 1.63B | |
| +24.37% | 1.2B | |
| -18.72% | 1.17B | |
| +10.11% | 1.02B | |
| -0.75% | 942M | |
| +31.80% | 858M | |
| +3.68% | 796M | |
| +2.31% | 782M |
- Stock Market
- Equities
- GILD Stock
- Financials Guild Esports Plc
