End-of-day quote
Pakistan S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
6.18
PKR
|
+0.49%
|
|
+3.00%
|
-0.32%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,363
|
1,348
|
1,048
|
863.4
|
743.2
|
768
|
Enterprise Value (EV)
1 |
1,304
|
1,435
|
991.3
|
804.1
|
378.4
|
146.9
|
P/E ratio
|
12.9
x
|
19.2
x
|
17
x
|
8.07
x
|
6.69
x
|
6.81
x
|
Yield
|
6.82%
|
4.6%
|
5.91%
|
8.97%
|
10.4%
|
10.1%
|
Capitalization / Revenue
|
1.85
x
|
1.54
x
|
1.24
x
|
0.9
x
|
0.54
x
|
0.41
x
|
EV / Revenue
|
1.77
x
|
1.64
x
|
1.18
x
|
0.84
x
|
0.27
x
|
0.08
x
|
EV / EBITDA
|
7.41
x
|
11.7
x
|
8.64
x
|
6.77
x
|
2.83
x
|
0.8
x
|
EV / FCF
|
8.25
x
|
6.96
x
|
5
x
|
7.18
x
|
0.52
x
|
-0.98
x
|
FCF Yield
|
12.1%
|
14.4%
|
20%
|
13.9%
|
193%
|
-102%
|
Price to Book
|
1.02
x
|
1.08
x
|
0.81
x
|
0.69
x
|
0.64
x
|
0.51
x
|
Nbr of stocks (in thousands)
|
123,875
|
123,875
|
123,875
|
123,875
|
123,875
|
123,875
|
Reference price
2 |
11.00
|
10.88
|
8.460
|
6.970
|
6.000
|
6.200
|
Announcement Date
|
4/5/19
|
4/27/20
|
4/8/21
|
4/7/22
|
5/9/23
|
4/4/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
737.5
|
873.8
|
841.9
|
957.6
|
1,379
|
1,891
|
EBITDA
1 |
175.9
|
122.4
|
114.8
|
118.8
|
133.9
|
184.2
|
EBIT
1 |
165.1
|
114.6
|
106.5
|
95.03
|
125.3
|
171.9
|
Operating Margin
|
22.39%
|
13.12%
|
12.65%
|
9.92%
|
9.09%
|
9.09%
|
Earnings before Tax (EBT)
1 |
157.9
|
97.23
|
89.04
|
147.7
|
141.2
|
159.7
|
Net income
1 |
105.3
|
70.09
|
61.66
|
107
|
111.1
|
112.8
|
Net margin
|
14.28%
|
8.02%
|
7.32%
|
11.18%
|
8.06%
|
5.96%
|
EPS
2 |
0.8501
|
0.5658
|
0.4978
|
0.8640
|
0.8968
|
0.9104
|
Free Cash Flow
1 |
158.1
|
206.1
|
198.4
|
112
|
729.6
|
-150
|
FCF margin
|
21.43%
|
23.59%
|
23.57%
|
11.69%
|
52.91%
|
-7.93%
|
FCF Conversion (EBITDA)
|
89.88%
|
168.42%
|
172.91%
|
94.22%
|
544.79%
|
-
|
FCF Conversion (Net income)
|
150.1%
|
294.08%
|
321.82%
|
104.61%
|
656.8%
|
-
|
Dividend per Share
2 |
0.7500
|
0.5000
|
0.5000
|
0.6250
|
0.6250
|
0.6250
|
Announcement Date
|
4/5/19
|
4/27/20
|
4/8/21
|
4/7/22
|
5/9/23
|
4/4/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
87.4
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
58.8
|
-
|
56.6
|
59.3
|
365
|
621
|
Leverage (Debt/EBITDA)
|
-
|
0.7145
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
158
|
206
|
198
|
112
|
730
|
-150
|
ROE (net income / shareholders' equity)
|
7.59%
|
5.42%
|
4.84%
|
8.38%
|
9.17%
|
8.44%
|
ROA (Net income/ Total Assets)
|
3.15%
|
2.07%
|
1.74%
|
1.45%
|
1.79%
|
2.14%
|
Assets
1 |
3,346
|
3,387
|
3,548
|
7,398
|
6,195
|
5,269
|
Book Value Per Share
2 |
10.80
|
10.10
|
10.50
|
10.10
|
9.430
|
12.10
|
Cash Flow per Share
2 |
1.030
|
0.9800
|
1.570
|
0.7800
|
3.190
|
5.340
|
Capex
1 |
25.7
|
11.7
|
9.46
|
23.9
|
9.76
|
59.6
|
Capex / Sales
|
3.49%
|
1.34%
|
1.12%
|
2.5%
|
0.71%
|
3.15%
|
Announcement Date
|
4/5/19
|
4/27/20
|
4/8/21
|
4/7/22
|
5/9/23
|
4/4/24
|
|
1st Jan change
|
Capi.
|
---|
| -0.32% | 2.75M | | +38.91% | 61.52B | | +10.01% | 50.24B | | +12.05% | 48.88B | | +21.50% | 44.86B | | +22.39% | 33.96B | | +10.03% | 29.23B | | +50.11% | 27.95B | | +21.57% | 24.78B | | -3.31% | 20.38B |
Other Property & Casualty Insurance
|