End-of-day quote
Shanghai S.E.
06:00:00 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
36.3
CNY
|
-3.46%
|
|
-2.71%
|
-24.01%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,939
|
4,882
|
3,709
|
-
|
-
|
Enterprise Value (EV)
1 |
5,939
|
4,517
|
3,709
|
3,709
|
3,709
|
P/E ratio
|
44.8
x
|
136
x
|
37.2
x
|
23.4
x
|
17.6
x
|
Yield
|
0.69%
|
0.22%
|
0.8%
|
1.54%
|
-
|
Capitalization / Revenue
|
12.8
x
|
19.1
x
|
8.63
x
|
5.44
x
|
5.22
x
|
EV / Revenue
|
12.8
x
|
19.1
x
|
8.63
x
|
5.44
x
|
5.22
x
|
EV / EBITDA
|
41.5
x
|
115
x
|
41.2
x
|
21.4
x
|
-
|
EV / FCF
|
-
|
-34,906,256
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-
|
-
|
-
|
Price to Book
|
5.62
x
|
3.88
x
|
2.76
x
|
2.51
x
|
2.22
x
|
Nbr of stocks (in thousands)
|
98,880
|
102,190
|
102,190
|
-
|
-
|
Reference price
2 |
60.07
|
47.77
|
36.30
|
36.30
|
36.30
|
Announcement Date
|
2/27/23
|
4/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
463.5
|
255.4
|
430
|
682.5
|
711
|
EBITDA
1 |
-
|
143.2
|
42.5
|
90
|
173
|
-
|
EBIT
1 |
-
|
136.7
|
36.07
|
103
|
163.5
|
217
|
Operating Margin
|
-
|
29.5%
|
14.12%
|
23.95%
|
23.96%
|
30.52%
|
Earnings before Tax (EBT)
1 |
-
|
136.7
|
35.88
|
103
|
163.5
|
217
|
Net income
1 |
76.4
|
121.7
|
34.69
|
100
|
159
|
210
|
Net margin
|
-
|
26.25%
|
13.58%
|
23.26%
|
23.3%
|
29.54%
|
EPS
2 |
1.033
|
1.342
|
0.3500
|
0.9750
|
1.550
|
2.060
|
Free Cash Flow
|
-
|
-
|
-139.8
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-54.75%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.4167
|
0.1060
|
0.2900
|
0.5600
|
-
|
Announcement Date
|
4/10/22
|
2/27/23
|
4/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
365
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-140
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
15.5%
|
3.06%
|
7.5%
|
11%
|
12.5%
|
ROA (Net income/ Total Assets)
|
-
|
11.7%
|
-
|
5.2%
|
7.8%
|
-
|
Assets
1 |
-
|
1,039
|
-
|
1,923
|
2,038
|
-
|
Book Value Per Share
2 |
-
|
10.70
|
12.30
|
13.10
|
14.50
|
16.30
|
Cash Flow per Share
2 |
-
|
0.5300
|
0.2200
|
0.4700
|
0.8800
|
1.900
|
Capex
1 |
-
|
125
|
162
|
190
|
190
|
113
|
Capex / Sales
|
-
|
26.94%
|
63.49%
|
44.07%
|
27.77%
|
15.89%
|
Announcement Date
|
4/10/22
|
2/27/23
|
4/22/24
|
-
|
-
|
-
|
Last Close Price
36.3
CNY Average target price
42.82
CNY Spread / Average Target +17.96% Consensus |
1st Jan change
|
Capi.
|
---|
| -24.01% | 513M | | -5.58% | 26.22B | | +95.93% | 2.69B | | -0.06% | 2.49B | | +16.39% | 1.1B | | -24.63% | 923M | | -23.59% | 766M | | -44.33% | 632M | | -11.76% | 429M | | +20.53% | 380M |
Advanced Electronic Equipment
|