Stock 603040 HANGZHOU XZB TECH CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hangzhou XZB Tech Co., Ltd

Equities

603040

CNE100002YY1

Auto, Truck & Motorcycle Parts

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
20.82 CNY +1.31% Intraday chart for Hangzhou XZB Tech Co., Ltd +8.38% -20.38%
Apr. 26 Hangzhou XZB Tech Co., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 02 Tranche Update on Hangzhou XZB Tech Co., Ltd's Equity Buyback Plan announced on February 1, 2024. CI

Valuation

Fiscal Period: December 2018 2019 2020 2022 2023 2024 2025
Capitalization 1 2,111 2,768 2,895 2,292 2,813 2,813 -
Enterprise Value (EV) 1 2,111 2,768 2,895 2,292 3,533 2,813 2,813
P/E ratio 20.3 x 21.1 x 19.5 x 14.6 x 18.9 x 11.7 x 10 x
Yield - - - - 1.53% 2.04% 2.23%
Capitalization / Revenue 7.02 x 8.25 x - - 6.06 x 3.51 x 2.97 x
EV / Revenue 7.02 x 8.25 x - - 6.06 x 3.51 x 2.97 x
EV / EBITDA 14.5 x 15.1 x - - 13.3 x 7.97 x 6.85 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 3.11 x 3.5 x - - 2.82 x 1.94 x 1.69 x
Nbr of stocks (in thousands) 134,367 134,326 134,298 134,194 135,108 135,108 -
Reference price 2 15.71 20.60 21.55 17.08 20.82 20.82 20.82
Announcement Date 4/22/19 4/22/20 4/26/21 4/27/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 300.9 335.7 - - - 583.3 800.8 948.7
EBITDA 1 145.3 183.2 - - - 266.3 352.9 410.4
EBIT 1 124.7 160.4 - - - 216.5 304.2 358.3
Operating Margin 41.46% 47.8% - - - 37.12% 37.99% 37.76%
Earnings before Tax (EBT) 1 124.6 160.5 - - - 216.6 304.2 358.3
Net income 1 102.6 130.3 148.4 140.8 155.8 184.4 240.2 281.1
Net margin 34.09% 38.81% - - - 31.61% 30% 29.63%
EPS 2 0.7752 0.9763 1.108 - 1.170 1.380 1.777 2.080
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - 0.4000 0.4250 0.4650
Announcement Date 4/22/19 4/22/20 4/26/21 4/28/22 4/27/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 16.4% 17.9% - - - 15.8% 16.5% 16.8%
ROA (Net income/ Total Assets) - - - - - 13.3% 13.7% 13.9%
Assets 1 - - - - - 1,498 1,753 2,023
Book Value Per Share 2 5.050 5.890 - - - 9.270 10.80 12.30
Cash Flow per Share 2 0.7800 0.8700 - - - 2.310 2.000 2.150
Capex 1 - 80.4 - - - 69.4 96.5 91.5
Capex / Sales - 23.95% - - - 11.9% 12.05% 9.64%
Announcement Date 4/22/19 4/22/20 4/26/21 4/28/22 4/27/23 4/26/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
20.82 CNY
Average target price
31.15 CNY
Spread / Average Target
+49.62%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Engine & Powertrain Systems

1st Jan change Capi.
HANGZHOU XZB TECH CO., LTD Stock Hangzhou XZB Tech Co., Ltd
-20.38% 388M
CUMMINS INC. Stock Cummins Inc.
+21.53% 39.82B
CUMMINS INDIA LIMITED Stock Cummins India Limited
+64.98% 10.77B
MODINE MANUFACTURING COMPANY Stock Modine Manufacturing Company
+62.04% 5.05B
VITESCO TECHNOLOGIES GROUP AG Stock Vitesco Technologies Group AG
-14.64% 2.85B
DORMAN PRODUCTS, INC. Stock Dorman Products, Inc.
+6.98% 2.77B
ATMUS FILTRATION TECHNOLOGIES INC. Stock Atmus Filtration Technologies Inc.
+33.25% 2.61B
GARRETT MOTION INC. Stock Garrett Motion Inc.
+1.65% 2.22B
CHONGQING ZONGSHEN POWER MACHINERY CO.,LTD Stock Chongqing Zongshen Power Machinery Co.,Ltd
+89.14% 1.98B
WUXI BEST PRECISION MACHINERY CO., LTD. Stock Wuxi Best Precision Machinery Co., Ltd.
-6.47% 1.33B
Engine & Powertrain Systems
  1. Stock Market
  2. Equities
  3. 603040 Stock
  4. Financials Hangzhou XZB Tech Co., Ltd