End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
4.74
CNY
|
-2.87%
|
|
-3.46%
|
-35.25%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
7,944
|
7,645
|
15,094
|
14,957
|
8,000
|
11,834
|
Enterprise Value (EV)
1 |
11,353
|
10,382
|
15,541
|
16,723
|
9,870
|
13,531
|
P/E ratio
|
30.1
x
|
-7.29
x
|
609
x
|
151
x
|
-53.8
x
|
-414
x
|
Yield
|
0.62%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.91
x
|
2.81
x
|
5.71
x
|
4.74
x
|
3.4
x
|
2.28
x
|
EV / Revenue
|
4.16
x
|
3.82
x
|
5.88
x
|
5.3
x
|
4.19
x
|
2.6
x
|
EV / EBITDA
|
11.7
x
|
-30.9
x
|
36.9
x
|
32.4
x
|
36.2
x
|
34.8
x
|
EV / FCF
|
-23.6
x
|
-27.8
x
|
16.5
x
|
-11.8
x
|
-27.8
x
|
-20.6
x
|
FCF Yield
|
-4.23%
|
-3.6%
|
6.06%
|
-8.46%
|
-3.59%
|
-4.85%
|
Price to Book
|
1.34
x
|
1.59
x
|
2.39
x
|
2.33
x
|
1.27
x
|
1.14
x
|
Nbr of stocks (in thousands)
|
1,098,769
|
1,092,161
|
1,240,236
|
1,240,236
|
1,240,236
|
1,616,699
|
Reference price
2 |
7.230
|
7.000
|
12.17
|
12.06
|
6.450
|
7.320
|
Announcement Date
|
4/25/19
|
4/2/20
|
4/12/21
|
4/11/22
|
4/26/23
|
4/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,732
|
2,716
|
2,644
|
3,156
|
2,355
|
5,196
|
EBITDA
1 |
967.2
|
-336
|
421
|
515.4
|
272.5
|
388.9
|
EBIT
1 |
316.6
|
-1,040
|
-298.3
|
-215.5
|
-436.7
|
126.7
|
Operating Margin
|
11.59%
|
-38.29%
|
-11.28%
|
-6.83%
|
-18.54%
|
2.44%
|
Earnings before Tax (EBT)
1 |
279.9
|
-1,164
|
17.37
|
86.3
|
-219.9
|
94.68
|
Net income
1 |
243.9
|
-1,048
|
18.24
|
93.62
|
-147.1
|
-19.29
|
Net margin
|
8.93%
|
-38.58%
|
0.69%
|
2.97%
|
-6.24%
|
-0.37%
|
EPS
2 |
0.2400
|
-0.9600
|
0.0200
|
0.0800
|
-0.1200
|
-0.0177
|
Free Cash Flow
1 |
-480.3
|
-373.9
|
941.4
|
-1,415
|
-354.4
|
-656
|
FCF margin
|
-17.58%
|
-13.77%
|
35.6%
|
-44.83%
|
-15.05%
|
-12.63%
|
FCF Conversion (EBITDA)
|
-
|
-
|
223.63%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
5,161.38%
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0450
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/25/19
|
4/2/20
|
4/12/21
|
4/11/22
|
4/26/23
|
4/1/24
|
Fiscal Period: December |
2022 Q1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
7.129
|
Net margin
|
-
|
EPS
2 |
0.0100
|
Dividend per Share
|
-
|
Announcement Date
|
4/27/22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3,409
|
2,737
|
447
|
1,766
|
1,870
|
1,697
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.525
x
|
-8.144
x
|
1.062
x
|
3.427
x
|
6.864
x
|
4.364
x
|
Free Cash Flow
1 |
-480
|
-374
|
941
|
-1,415
|
-354
|
-656
|
ROE (net income / shareholders' equity)
|
4.96%
|
-19.6%
|
0.33%
|
1.47%
|
-2.31%
|
1.03%
|
ROA (Net income/ Total Assets)
|
1.74%
|
-5.31%
|
-1.65%
|
-1.19%
|
-2.4%
|
1.1%
|
Assets
1 |
14,050
|
19,724
|
-1,106
|
-7,895
|
6,134
|
-1,749
|
Book Value Per Share
2 |
5.380
|
4.400
|
5.090
|
5.180
|
5.060
|
6.430
|
Cash Flow per Share
2 |
0.7800
|
1.450
|
1.700
|
0.7500
|
0.9500
|
1.270
|
Capex
1 |
720
|
237
|
385
|
1,163
|
860
|
471
|
Capex / Sales
|
26.35%
|
8.74%
|
14.55%
|
36.86%
|
36.51%
|
9.07%
|
Announcement Date
|
4/25/19
|
4/2/20
|
4/12/21
|
4/11/22
|
4/26/23
|
4/1/24
|
|
1st Jan change
|
Capi.
|
---|
| -35.25% | 1.06B | | +81.49% | 2,212B | | +35.24% | 641B | | +19.40% | 618B | | +3.06% | 246B | | +25.89% | 203B | | +9.73% | 170B | | +42.07% | 134B | | -40.60% | 127B | | +44.84% | 112B |
Other Semiconductors
|