Market Closed -
London S.E.
11:35:02 2024-05-01 am EDT
|
5-day change
|
1st Jan Change
|
179
GBX
|
0.00%
|
|
+15.48%
|
+17.38%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
20.17
|
23.36
|
45.39
|
114.5
|
124.6
|
131.8
|
131.8
|
-
|
Enterprise Value (EV)
1 |
20.17
|
23.36
|
45.39
|
89.92
|
114.3
|
149.7
|
143.1
|
131.5
|
P/E ratio
|
-
|
5.37
x
|
88.7
x
|
-223
x
|
-33.6
x
|
11.3
x
|
7.8
x
|
5.3
x
|
Yield
|
-
|
-
|
2.18%
|
1.79%
|
1.83%
|
3.35%
|
5.81%
|
7.93%
|
Capitalization / Revenue
|
620,376
x
|
491,043
x
|
17,814,655
x
|
21,801,847
x
|
94,050,386
x
|
-
|
-
|
-
|
EV / Revenue
|
620,376
x
|
491,043
x
|
17,814,655
x
|
17,115,132
x
|
86,276,801
x
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-48.2
x
|
-22.1
x
|
10.1
x
|
5.54
x
|
3.56
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
14,941
|
17,501
|
33,012
|
68,386
|
76,218
|
73,645
|
73,645
|
-
|
Reference price
2 |
1.350
|
1.335
|
1.375
|
1.675
|
1.635
|
1.790
|
1.790
|
1.790
|
Announcement Date
|
5/31/19
|
5/29/20
|
5/28/21
|
5/27/22
|
5/26/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
|
32.51
|
47.58
|
2.548
|
5.254
|
1.325
|
-
|
-
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-1.864
|
-5.169
|
14.87
|
25.82
|
37
|
EBIT
1 |
-
|
-
|
-
|
-0.645
|
-5.169
|
16.54
|
23.01
|
33.9
|
Operating Margin
|
-
|
-
|
-
|
-12.28%
|
-390.11%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
0.336
|
-0.645
|
-5.169
|
16.54
|
23.01
|
33.9
|
Net income
1 |
-
|
-
|
0.301
|
-0.434
|
-3.317
|
12.13
|
17.28
|
25.42
|
Net margin
|
-
|
-
|
11.81%
|
-8.26%
|
-250.34%
|
-
|
-
|
-
|
EPS
2 |
-
|
0.2486
|
0.0155
|
-0.007500
|
-0.0487
|
0.1585
|
0.2295
|
0.3380
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.0300
|
0.0300
|
0.0300
|
0.0600
|
0.1040
|
0.1420
|
Announcement Date
|
5/31/19
|
5/29/20
|
5/28/21
|
5/27/22
|
5/26/23
|
-
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
-3.645
|
Net margin
|
-
|
EPS
2 |
-0.0538
|
Dividend per Share
|
-
|
Announcement Date
|
9/29/22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
17.9
|
11.3
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
24.6
|
10.3
|
-
|
-
|
0.29
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
1.204
x
|
0.4377
x
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
2.98
|
-
|
0.39
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
56.79%
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/31/19
|
5/29/20
|
5/28/21
|
5/27/22
|
5/26/23
|
-
|
-
|
-
|
Last Close Price
1.79
GBP Average target price
2.01
GBP Spread / Average Target +12.29% Consensus |
1st Jan change
|
Capi.
|
---|
| +17.38% | 165M | | +5.56% | 31.53B | | +11.02% | 7.27B | | +1.91% | 5.98B | | -0.48% | 4.29B | | +14.55% | 872M | | +17.57% | 666M | | +7.86% | 500M | | +43.44% | 287M | | +2.67% | 151M |
Other Reinsurance
|