Stock 000933 HENAN SHENHUO COAL INDUSTARY AND ELECTRICITY POWER CORPORATION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Henan Shenhuo Coal Industary and Electricity Power Corporation Limited

Equities

000933

CNE000001097

Aluminum

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
22.14 CNY -0.67% Intraday chart for Henan Shenhuo Coal Industary and Electricity Power Corporation Limited -3.82% +31.79%
Apr. 22 Henan Shenhuo Coal Industary and Electricity Power Corporation Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 26 Shenhuo Coal & Power's 2023 Profit Drops 22%, Revenue Slips 12% MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 10,415 17,807 20,461 33,675 37,795 49,809 - -
Enterprise Value (EV) 1 10,415 17,807 20,461 33,675 37,795 49,809 49,809 49,809
P/E ratio 7.72 x 42 x 6.27 x 4.43 x 6.36 x 8.23 x 7.31 x 7.24 x
Yield 1.82% 1.25% 4.95% 6.68% 4.76% 5.22% 5.23% 5.93%
Capitalization / Revenue 0.59 x 0.95 x 0.59 x 0.79 x 1 x 1.28 x 1.2 x 1.21 x
EV / Revenue 0.59 x 0.95 x 0.59 x 0.79 x 1 x 1.28 x 1.2 x 1.21 x
EV / EBITDA - 9.6 x 2.83 x 2.67 x 3.72 x 4.89 x 4.6 x 4.36 x
EV / FCF - - 2.16 x 2.44 x 3.6 x 4.64 x 4.17 x 4.42 x
FCF Yield - - 46.3% 41% 27.8% 21.5% 24% 22.6%
Price to Book 1.34 x 2.55 x 2.17 x 2.1 x 1.91 x 2.12 x 1.73 x 1.54 x
Nbr of stocks (in thousands) 1,900,500 2,231,462 2,250,987 2,250,987 2,249,708 2,249,708 - -
Reference price 2 5.480 7.980 9.090 14.96 16.80 22.14 22.14 22.14
Announcement Date 4/29/20 4/5/21 3/17/22 3/27/23 3/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 17,618 18,809 34,452 42,704 37,625 39,000 41,661 41,241
EBITDA 1 - 1,855 7,221 12,595 10,165 10,176 10,828 11,415
EBIT 1 1,008 506.1 5,346 10,902 8,270 8,513 9,848 9,584
Operating Margin 5.72% 2.69% 15.52% 25.53% 21.98% 21.83% 23.64% 23.24%
Earnings before Tax (EBT) 1 1,061 772.3 5,077 10,660 8,156 8,701 9,950 9,789
Net income 1 1,345 358.3 3,234 7,571 5,905 6,057 6,811 6,874
Net margin 7.64% 1.91% 9.39% 17.73% 15.7% 15.53% 16.35% 16.67%
EPS 2 0.7100 0.1900 1.450 3.380 2.640 2.691 3.028 3.056
Free Cash Flow 1 - - 9,479 13,794 10,503 10,728 11,943 11,262
FCF margin - - 27.51% 32.3% 27.92% 27.51% 28.67% 27.31%
FCF Conversion (EBITDA) - - 131.28% 109.52% 103.33% 105.42% 110.29% 98.66%
FCF Conversion (Net income) - - 293.09% 182.19% 177.86% 177.13% 175.35% 163.84%
Dividend per Share 2 0.1000 0.1000 0.4500 1.000 0.8000 1.155 1.158 1.313
Announcement Date 4/29/20 4/5/21 3/17/22 3/27/23 3/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1 2023 Q2
Net sales - -
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 4,536 1,193
Net margin - -
EPS 2 2.029 0.5260
Dividend per Share - -
Announcement Date 8/22/22 8/21/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - 9,479 13,794 10,503 10,728 11,943 11,262
ROE (net income / shareholders' equity) 18.9% 7.67% 38.1% 57.5% 33.6% 25.9% 23.7% 21.4%
ROA (Net income/ Total Assets) 2.58% 0.63% 5.73% 13.3% - 9.96% 11.2% 11.1%
Assets 1 52,090 56,967 56,483 57,003 - 60,809 60,568 62,205
Book Value Per Share 2 4.090 3.130 4.180 7.130 8.810 10.50 12.80 14.30
Cash Flow per Share 2 0.0700 0.7700 5.060 6.250 4.970 3.830 4.310 4.550
Capex 1 1,129 3,174 1,817 267 687 1,971 1,502 2,000
Capex / Sales 6.41% 16.88% 5.28% 0.62% 1.83% 5.05% 3.61% 4.85%
Announcement Date 4/29/20 4/5/21 3/17/22 3/27/23 3/25/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Henan Shenhuo Coal Industary and Electricity Power Corporation Limited

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
22.14 CNY
Average target price
23.6 CNY
Spread / Average Target
+6.59%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Aluminum

1st Jan change Capi.
HENAN SHENHUO COAL INDUSTARY AND ELECTRICITY POWER CORPORATION LIMITED Stock Henan Shenhuo Coal Industary and Electricity Power Corporation Limited
+31.79% 6.87B
HINDALCO INDUSTRIES LIMITED Stock Hindalco Industries Limited
+5.64% 17.31B
ALUMINUM CORPORATION OF CHINA LIMITED Stock Aluminum Corporation of China Limited
+35.38% 16.39B
NORSK HYDRO ASA Stock Norsk Hydro ASA
+2.25% 12.7B
ALCOA CORPORATION Stock Alcoa Corporation
+8.47% 6.62B
INNER MONGOLIA DIAN TOU ENERGY CORPORATION LIMITED Stock Inner Mongolia Dian Tou Energy Corporation Limited
+35.81% 5.99B
EN+ GROUP INTERNATIONAL Stock En+ Group International
-.--% 5.94B
NATIONAL ALUMINIUM COMPANY LIMITED Stock National Aluminium Company Limited
+43.16% 4.16B
SHENZHEN KEDALI INDUSTRY CO., LTD. Stock Shenzhen Kedali Industry Co., Ltd.
+6.62% 3.36B
ALUMINA LIMITED Stock Alumina Limited
+69.06% 2.89B
Other Aluminum
  1. Stock Market
  2. Equities
  3. 000933 Stock
  4. Financials Henan Shenhuo Coal Industary and Electricity Power Corporation Limited