Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
19.07
USD
|
+0.63%
|
|
+3.30%
|
+14.40%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,464
|
1,642
|
1,905
|
1,706
|
2,489
|
3,057
|
-
|
Enterprise Value (EV)
1 |
1,464
|
1,642
|
1,905
|
1,706
|
2,489
|
3,057
|
3,057
|
P/E ratio
|
8.2
x
|
7.17
x
|
11.1
x
|
16.7
x
|
7.22
x
|
9.32
x
|
9.55
x
|
Yield
|
9.49%
|
9.57%
|
7.9%
|
10.8%
|
11.4%
|
8.39%
|
8.67%
|
Capitalization / Revenue
|
5.47
x
|
5.71
x
|
6.78
x
|
5.3
x
|
5.4
x
|
6.07
x
|
5.7
x
|
EV / Revenue
|
5.47
x
|
5.71
x
|
6.78
x
|
5.3
x
|
5.4
x
|
6.07
x
|
5.7
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.33
x
|
1.28
x
|
1.48
x
|
1.26
x
|
1.46
x
|
1.59
x
|
1.55
x
|
Nbr of stocks (in thousands)
|
104,446
|
113,846
|
114,841
|
129,082
|
149,295
|
160,297
|
-
|
Reference price
2 |
14.02
|
14.42
|
16.59
|
13.22
|
16.67
|
19.07
|
19.07
|
Announcement Date
|
2/20/20
|
2/23/21
|
2/22/22
|
2/16/23
|
2/15/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
267.9
|
287.3
|
281
|
321.7
|
460.7
|
503.5
|
536
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
173.6
|
227.3
|
-
|
102.1
|
337.5
|
312.6
|
329.2
|
Net income
1 |
173.6
|
227.3
|
174.2
|
102.1
|
337.5
|
326.4
|
335.8
|
Net margin
|
64.81%
|
79.11%
|
61.98%
|
31.73%
|
73.26%
|
64.82%
|
62.65%
|
EPS
2 |
1.710
|
2.010
|
1.490
|
0.7900
|
2.310
|
2.045
|
1.997
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.330
|
1.380
|
1.310
|
1.430
|
1.900
|
1.600
|
1.653
|
Announcement Date
|
2/20/20
|
2/23/21
|
2/22/22
|
2/16/23
|
2/15/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
70.19
|
72.46
|
65.16
|
72.12
|
84.23
|
100.2
|
105.1
|
116.2
|
116.7
|
122.6
|
121.9
|
125.4
|
126.9
|
128.7
|
131.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
23.55
|
3.712
|
-3.336
|
-10.32
|
53.2
|
62.53
|
94.56
|
94.78
|
27.97
|
120.2
|
77.25
|
77.85
|
81.75
|
78.07
|
82.55
|
Net income
1 |
23.55
|
3.712
|
-3.336
|
-10.32
|
53.2
|
62.53
|
94.56
|
94.78
|
27.97
|
120.2
|
80.03
|
81.37
|
82.15
|
82.76
|
83.57
|
Net margin
|
33.55%
|
5.12%
|
-5.12%
|
-14.31%
|
63.16%
|
62.42%
|
89.98%
|
81.54%
|
23.96%
|
98.02%
|
65.68%
|
64.86%
|
64.72%
|
64.29%
|
63.6%
|
EPS
2 |
0.2000
|
0.0300
|
-0.0300
|
-0.0900
|
0.4100
|
0.4700
|
0.6800
|
0.6600
|
0.1900
|
0.7800
|
0.5124
|
0.5112
|
0.5101
|
0.5062
|
0.5017
|
Dividend per Share
2 |
0.3300
|
0.3400
|
0.3300
|
0.4800
|
0.5000
|
0.3900
|
-
|
0.4700
|
-
|
0.4800
|
0.4000
|
0.4114
|
0.4000
|
0.4000
|
0.4125
|
Announcement Date
|
10/28/21
|
2/22/22
|
5/5/22
|
7/28/22
|
11/2/22
|
2/16/23
|
5/4/23
|
8/3/23
|
11/2/23
|
2/15/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.7%
|
13%
|
11.5%
|
13.9%
|
-
|
17.1%
|
15.9%
|
ROA (Net income/ Total Assets)
|
6.5%
|
6.18%
|
5.74%
|
6.68%
|
-
|
8.65%
|
8.1%
|
Assets
1 |
2,670
|
3,678
|
3,033
|
1,528
|
-
|
3,773
|
4,146
|
Book Value Per Share
2 |
10.60
|
11.30
|
11.20
|
10.50
|
11.40
|
12.00
|
12.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/20/20
|
2/23/21
|
2/22/22
|
2/16/23
|
2/15/24
|
-
|
-
|
Last Close Price
19.07
USD Average target price
18.67
USD Spread / Average Target -2.11% Consensus |
1st Jan change
|
Capi.
|
---|
| +14.40% | 3.06B | | +31.41% | 12.02B | | +2.96% | 1.42B | | +1.15% | 616M | | +35.79% | 577M | | -10.84% | 579M | | -4.17% | 492M | | +33.85% | 488M | | +3.90% | 304M | | +65.35% | 301M |
Venture Capital
|