Stock HFWA HERITAGE FINANCIAL CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Heritage Financial Corporation

Equities

HFWA

US42722X1063

Banks

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
17.66 USD -1.18% Intraday chart for Heritage Financial Corporation -2.54% -17.44%
Apr. 26 Tranche Update on Heritage Financial Corporation's Equity Buyback Plan announced on March 12, 2020. CI
Apr. 26 Heritage Financial Corporation announces an Equity Buyback for 1,700,000 shares, representing 5% of its issued share capital. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 1,034 839.5 859.5 1,076 746.5 612.6 -
Enterprise Value (EV) 1 1,034 839.5 859.5 1,076 746.5 612.6 612.6
P/E ratio 15.5 x 18.1 x 8.95 x 13.3 x 12.2 x 12.3 x 9.57 x
Yield 2.97% 3.42% 3.31% 2.74% 4.11% 5.15% 5.34%
Capitalization / Revenue 4.46 x 3.52 x 3.58 x 4.32 x 3.06 x 2.62 x 2.43 x
EV / Revenue 4.46 x 3.52 x 3.58 x 4.32 x 3.06 x 2.62 x 2.43 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 1.28 x 1.02 x 1 x 1.35 x 0.88 x 0.7 x 0.66 x
Nbr of stocks (in thousands) 36,552 35,890 35,167 35,104 34,901 34,690 -
Reference price 2 28.30 23.39 24.44 30.64 21.39 17.66 17.66
Announcement Date 1/23/20 1/28/21 1/27/22 1/26/23 1/25/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 232.1 238.2 240.4 249 243.8 233.7 252
EBITDA - - - - - - -
EBIT 1 85.36 87.77 91.11 98.01 77.2 73.19 84.34
Operating Margin 36.77% 36.84% 37.9% 39.37% 31.66% 31.32% 33.47%
Earnings before Tax (EBT) 1 81.04 53.18 120.5 99.44 72.92 64.41 76.12
Net income 1 67.56 46.57 98.04 81.88 61.76 50.27 64.07
Net margin 29.1% 19.55% 40.78% 32.88% 25.33% 21.51% 25.43%
EPS 2 1.830 1.290 2.730 2.310 1.750 1.440 1.845
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.8400 0.8000 0.8100 0.8400 0.8800 0.9100 0.9433
Announcement Date 1/23/20 1/28/21 1/27/22 1/26/23 1/25/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 59.61 57.75 55.48 57.06 66.74 69.69 68.1 63.1 61.89 50.72 59.7 58.83 59.57 60.46 60.79
EBITDA - - - - - - - - - - - - - - -
EBIT 1 22.44 19.28 19.76 21.36 27.59 29.3 26.5 21.78 20.92 8.001 19 18.09 18.36 18.92 18.92
Operating Margin 37.65% 33.39% 35.62% 37.43% 41.34% 42.04% 38.91% 34.51% 33.8% 15.77% 31.83% 30.74% 30.82% 31.3% 31.12%
Earnings before Tax (EBT) 1 25.59 24.32 23.34 22.56 25.65 27.89 24.67 19.87 21.8 6.577 17.5 16.67 16.95 17.08 17.06
Net income 1 20.59 19.4 19.76 18.58 20.99 22.54 20.46 16.85 18.22 6.233 14.7 14.16 14.38 14.49 14.37
Net margin 34.55% 33.59% 35.61% 32.57% 31.45% 32.35% 30.04% 26.7% 29.44% 12.29% 24.62% 24.07% 24.14% 23.97% 23.64%
EPS 2 0.5800 0.5500 0.5600 0.5200 0.5900 0.6400 0.5800 0.4800 0.5100 0.1800 0.4200 0.4050 0.4133 0.4200 0.4117
Dividend per Share 2 0.2000 0.2100 0.2100 0.2100 0.2100 0.2100 0.2200 0.2200 0.2200 0.2200 0.2275 0.2267 0.2267 0.2300 0.2350
Announcement Date 10/21/21 1/27/22 4/21/22 7/21/22 10/20/22 1/26/23 4/20/23 7/20/23 10/19/23 1/25/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 8.61% 5.71% 11.7% 9.91% 7.48% 6.02% 7.44%
ROA (Net income/ Total Assets) 1.24% 0.77% 1.4% 1.16% 0.87% 0.75% 0.87%
Assets 1 5,435 6,084 7,024 7,089 7,098 6,748 7,379
Book Value Per Share 2 22.10 22.90 24.30 22.70 24.40 25.30 26.60
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 1/23/20 1/28/21 1/27/22 1/26/23 1/25/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Heritage Financial Corporation

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
6
Last Close Price
17.66 USD
Average target price
21.4 USD
Spread / Average Target
+21.18%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
HERITAGE FINANCIAL CORPORATION Stock Heritage Financial Corporation
-17.44% 613M
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.63% 555B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+11.52% 295B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+10.73% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.50% 209B
BANK OF CHINA LIMITED Stock Bank of China Limited
+18.12% 172B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+9.89% 165B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+7.71% 156B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.01% 139B
HDFC BANK LIMITED Stock HDFC Bank Limited
-10.43% 139B
Other Banks
  1. Stock Market
  2. Equities
  3. HFWA Stock
  4. Financials Heritage Financial Corporation