Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
10.29
USD
|
-1.34%
|
|
+7.41%
|
+57.82%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
383.8
|
280.9
|
162.5
|
45.38
|
197.4
|
315.2
|
-
|
Enterprise Value (EV)
1 |
383.8
|
-39.02
|
-76.06
|
45.38
|
197.4
|
315.2
|
315.2
|
P/E ratio
|
-
|
30.7
x
|
-2.19
x
|
-0.31
x
|
3.77
x
|
6.75
x
|
5.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.75
x
|
0.47
x
|
0.26
x
|
0.07
x
|
0.27
x
|
0.41
x
|
0.39
x
|
EV / Revenue
|
0.75
x
|
0.47
x
|
0.26
x
|
0.07
x
|
0.27
x
|
0.41
x
|
0.39
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
1,657,900
x
|
2,748,833
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
0.85
x
|
0.64
x
|
0.46
x
|
0.35
x
|
0.89
x
|
1.14
x
|
0.98
x
|
Nbr of stocks (in thousands)
|
28,964
|
27,734
|
27,639
|
25,208
|
30,284
|
30,636
|
-
|
Reference price
2 |
13.25
|
10.13
|
5.880
|
1.800
|
6.520
|
10.29
|
10.29
|
Announcement Date
|
2/27/20
|
3/3/21
|
3/7/22
|
3/2/23
|
3/11/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
511.3
|
593.4
|
631.6
|
662.5
|
735.5
|
770.9
|
812.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
49.57
|
10.18
|
-7.564
|
-65.4
|
63.98
|
66.77
|
74.1
|
Operating Margin
|
9.69%
|
1.72%
|
-1.2%
|
-9.87%
|
8.7%
|
8.66%
|
9.12%
|
Earnings before Tax (EBT)
1 |
-
|
2.213
|
-76.03
|
-166.2
|
52
|
54.87
|
64.41
|
Net income
1 |
-
|
9.326
|
-74.73
|
-154.4
|
45.31
|
41.14
|
48.32
|
Net margin
|
-
|
1.57%
|
-11.83%
|
-23.3%
|
6.16%
|
5.34%
|
5.94%
|
EPS
2 |
-
|
0.3300
|
-2.690
|
-5.860
|
1.730
|
1.525
|
1.775
|
Free Cash Flow
|
-
|
169.5
|
59.12
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
28.56%
|
9.36%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
1,817.03%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
3/3/21
|
3/7/22
|
3/2/23
|
3/11/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
167.4
|
166.7
|
158.6
|
163.8
|
165.5
|
174.6
|
176.9
|
185.3
|
186.3
|
187
|
189
|
191.7
|
193.4
|
196.7
|
199.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-15.38
|
17.64
|
-39.41
|
5.222
|
-47.31
|
14.91
|
20.09
|
17.16
|
-9.435
|
36.17
|
17.34
|
22.18
|
3.479
|
23.78
|
18.9
|
Operating Margin
|
-9.19%
|
10.58%
|
-24.85%
|
3.19%
|
-28.59%
|
8.54%
|
11.36%
|
9.26%
|
-5.06%
|
19.35%
|
9.17%
|
11.57%
|
1.8%
|
12.09%
|
9.48%
|
Earnings before Tax (EBT)
1 |
-17.53
|
-44.88
|
-41.38
|
-87.3
|
-49.34
|
11.85
|
17.21
|
13.65
|
-12.03
|
33.17
|
21.7
|
13.39
|
-4.203
|
23.98
|
24.19
|
Net income
1 |
-16.41
|
-49.22
|
-30.76
|
-87.87
|
-48.24
|
12.5
|
14.01
|
7.779
|
-7.424
|
30.94
|
16.34
|
9.984
|
-3.203
|
18.01
|
18.22
|
Net margin
|
-9.8%
|
-29.52%
|
-19.39%
|
-53.65%
|
-29.15%
|
7.16%
|
7.92%
|
4.2%
|
-3.98%
|
16.55%
|
8.64%
|
5.21%
|
-1.66%
|
9.16%
|
9.14%
|
EPS
2 |
-0.5900
|
-1.790
|
-1.150
|
-3.320
|
-1.830
|
0.4800
|
0.5500
|
0.3000
|
-0.2800
|
1.150
|
0.6050
|
0.3700
|
-0.1200
|
0.6650
|
0.6700
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/4/21
|
3/7/22
|
5/5/22
|
8/4/22
|
11/8/22
|
3/2/23
|
5/4/23
|
8/8/23
|
11/2/23
|
3/11/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
320
|
239
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
169
|
59.1
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.6%
|
2.09%
|
-3.6%
|
-26.8%
|
25.8%
|
18.3%
|
18.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
15.70
|
15.90
|
12.80
|
5.130
|
7.290
|
9.010
|
10.50
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
0.76
|
1.01
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
0.13%
|
0.16%
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
3/3/21
|
3/7/22
|
3/2/23
|
3/11/24
|
-
|
-
|
Last Close Price
10.29
USD Average target price
10
USD Spread / Average Target -2.82% Consensus |
1st Jan change
|
Capi.
|
---|
| +57.82% | 315M | | +38.91% | 61.52B | | +10.01% | 50.24B | | +12.05% | 48.88B | | +21.50% | 44.86B | | +22.39% | 33.96B | | +10.03% | 29.23B | | +50.11% | 27.95B | | +21.57% | 24.78B | | -3.96% | 20.38B |
Other Property & Casualty Insurance
|