HICONICS ECO-ENERGY TECHNOLOGY CO., LTD. Financials Hiconics Eco-energy Technology Co., Ltd.
Equities
300048
CNE100000KH9
Electrical Components & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.02 CNY | -1.95% |
|
-3.65% | -0.79% |
Valuation
| Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 5,329 | 5,386 | 5,636 | 5,591 | - | - |
| Enterprise Value (EV) 1 | 5,329 | 5,386 | 5,636 | 5,591 | 5,591 | 5,591 |
| P/E ratio | -10.5 x | 243 x | -25.3 x | 251 x | 55.8 x | 29.5 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | 3.78 x | 1.74 x | 1.41 x | 1.2 x |
| EV / Revenue | - | - | 3.78 x | 1.74 x | 1.41 x | 1.2 x |
| EV / EBITDA | - | - | -39 x | 81 x | 32.3 x | 23.7 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | - | 3.36 x | 3.29 x | 3.1 x | 2.8 x |
| Nbr of stocks (in thousands) | 1,107,982 | 1,108,301 | 1,113,739 | 1,113,739 | - | - |
| Reference price 2 | 4.810 | 4.860 | 5.060 | 5.020 | 5.020 | 5.020 |
| Announcement Date | 4/19/21 | 4/17/23 | 3/26/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | - | 1,491 | 3,220 | 3,976 | 4,666 |
| EBITDA 1 | - | - | -144.6 | 69 | 173 | 236 |
| EBIT 1 | - | - | -206.7 | 24.5 | 128.5 | 220 |
| Operating Margin | - | - | -13.86% | 0.76% | 3.23% | 4.71% |
| Earnings before Tax (EBT) 1 | - | - | -218.8 | 23 | 126 | 216.5 |
| Net income 1 | -515 | 25.64 | -220.1 | 21 | 103.5 | 191 |
| Net margin | - | - | -14.76% | 0.65% | 2.6% | 4.09% |
| EPS 2 | -0.4600 | 0.0200 | -0.2000 | 0.0200 | 0.0900 | 0.1700 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/19/21 | 4/17/23 | 3/26/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | -12.4% | 1.2% | 5.6% | 9.15% |
| ROA (Net income/ Total Assets) | - | - | - | -0.1% | 1.5% | 2.8% |
| Assets 1 | - | - | - | -21,000 | 6,900 | 6,821 |
| Book Value Per Share 2 | - | - | 1.500 | 1.530 | 1.620 | 1.790 |
| Cash Flow per Share 2 | - | - | - | -0.4100 | -0.0300 | 0.0900 |
| Capex 1 | - | - | 37.8 | 150 | 151 | 148 |
| Capex / Sales | - | - | 2.54% | 4.66% | 3.79% | 3.17% |
| Announcement Date | 4/19/21 | 4/17/23 | 3/26/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
5.02
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -0.79% | 771M | |
| +5.24% | 152B | |
| +25.73% | 139B | |
| +35.62% | 131B | |
| +11.25% | 61.94B | |
| +2.28% | 39.04B | |
| +102.12% | 36.34B | |
| +1.71% | 29.81B | |
| -16.41% | 29.59B | |
| +26.69% | 27.03B |
- Stock Market
- Equities
- 300048 Stock
- Financials Hiconics Eco-energy Technology Co., Ltd.
