Stock HINDOILEXP HINDUSTAN OIL EXPLORATION COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hindustan Oil Exploration Company Limited NSE India S.E.

Equities

HINDOILEXP

INE345A01011

Oil & Gas Exploration and Production

Market Closed - NSE India S.E.
Other stock markets
 07:43:47 2024-04-26 am EDT 		5-day change 1st Jan Change
206.6 INR +4.03% Intraday chart for Hindustan Oil Exploration Company Limited +2.07% +13.45%
Feb. 14 Transcript : Hindustan Oil Exploration Company Limited, Q3 2024 Earnings Call, Feb 14, 2024
Feb. 13 Hindustan Oil Exploration Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 14,406 16,912 4,529 12,801 29,074 15,882
Enterprise Value (EV) 1 12,987 15,558 3,267 14,415 32,352 18,079
P/E ratio 38.7 x 10.9 x 3.27 x 24 x 146 x 8.19 x
Yield - - - - - -
Capitalization / Revenue 29.6 x 6.38 x 2.24 x 11.2 x 18.7 x 2.84 x
EV / Revenue 26.7 x 5.87 x 1.62 x 12.7 x 20.8 x 3.23 x
EV / EBITDA 42.7 x 8.3 x 2.61 x 26.5 x 40.7 x 5.4 x
EV / FCF -17.4 x -168 x -5.2 x -4.54 x -33.4 x 61.2 x
FCF Yield -5.74% -0.6% -19.2% -22% -2.99% 1.64%
Price to Book 3.76 x 3.13 x 0.67 x 1.75 x 3.86 x 1.68 x
Nbr of stocks (in thousands) 130,493 130,493 132,243 132,243 132,243 132,243
Reference price 2 110.4 129.6 34.25 96.80 219.8 120.1
Announcement Date 7/25/18 7/29/19 9/7/20 9/6/21 9/6/22 9/4/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 487.1 2,651 2,021 1,139 1,557 5,589
EBITDA 1 304 1,876 1,250 543.9 795.1 3,351
EBIT 1 212.3 1,426 906.7 256.9 474.2 2,537
Operating Margin 43.59% 53.79% 44.87% 22.56% 30.45% 45.39%
Earnings before Tax (EBT) 1 375.2 1,569 1,373 518.2 196.8 1,973
Net income 1 375.2 1,567 1,376 534.2 199.9 1,940
Net margin 77.03% 59.12% 68.08% 46.91% 12.84% 34.72%
EPS 2 2.850 11.91 10.46 4.039 1.510 14.67
Free Cash Flow 1 -745.1 -92.68 -628.7 -3,172 -967.6 295.6
FCF margin -152.97% -3.5% -31.12% -278.57% -62.14% 5.29%
FCF Conversion (EBITDA) - - - - - 8.82%
FCF Conversion (Net income) - - - - - 15.23%
Dividend per Share - - - - - -
Announcement Date 7/25/18 7/29/19 9/7/20 9/6/21 9/6/22 9/4/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 1,614 3,279 2,196
Net Cash position 1 1,420 1,354 1,262 - - -
Leverage (Debt/EBITDA) - - - 2.968 x 4.124 x 0.6554 x
Free Cash Flow 1 -745 -92.7 -629 -3,172 -968 296
ROE (net income / shareholders' equity) 10.4% 33.9% 22.6% 7.56% 2.69% 22.8%
ROA (Net income/ Total Assets) 2.48% 14% 6.4% 1.45% 2.19% 9.39%
Assets 1 15,117 11,233 21,484 36,943 9,149 20,669
Book Value Per Share 2 29.40 41.40 51.40 55.40 56.90 71.60
Cash Flow per Share 2 6.460 2.120 5.340 3.550 2.200 2.260
Capex 1 567 1,183 3,030 2,066 2,653 717
Capex / Sales 116.46% 44.62% 149.94% 181.46% 170.38% 12.82%
Announcement Date 7/25/18 7/29/19 9/7/20 9/6/21 9/6/22 9/4/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
CHEVRON CORPORATION Stock Chevron Corporation
+11.22% 306B
CONOCOPHILLIPS Stock ConocoPhillips
+12.21% 153B
CNOOC LIMITED Stock CNOOC Limited
+51.38% 124B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+22.70% 83.43B
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+12.20% 78.06B
PIONEER NATURAL RESOURCES COMPANY Stock Pioneer Natural Resources Company
+19.56% 62.81B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+13.52% 60.08B
HESS CORPORATION Stock Hess Corporation
+12.74% 49.91B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+33.97% 37.05B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. HINDOILEXP Stock
  4. HINDOILEXP Stock
  5. Financials Hindustan Oil Exploration Company Limited