Stock HINDZINC HINDUSTAN ZINC LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hindustan Zinc Limited NSE India S.E.

Equities

HINDZINC

INE267A01025

Diversified Mining

Market Closed - NSE India S.E.
Other stock markets
 07:43:47 2024-04-26 am EDT 		5-day change 1st Jan Change
421.6 INR +2.45% Intraday chart for Hindustan Zinc Limited +5.74% +32.56%
Apr. 25 India's Vedanta misses Q4 profit estimates on lower prices RE
Apr. 23 Hindustan Zinc Earmarks $300 Million for New Roaster in Rajasthan MT

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,167,878 655,558 1,152,667 1,308,581 1,239,709 1,781,394 - -
Enterprise Value (EV) 1 998,108 439,138 993,617 1,128,531 1,248,779 1,737,315 1,798,568 1,740,893
P/E ratio 14.7 x 9.63 x 14.4 x 13.6 x 11.8 x 22.5 x 17.4 x 16.1 x
Yield 7.24% 10.6% 7.81% 5.81% 25.7% 4.91% 4.97% 5.24%
Capitalization / Revenue 5.53 x 3.53 x 5.09 x 4.44 x 3.64 x 6.09 x 5.36 x 5.13 x
EV / Revenue 4.73 x 2.37 x 4.39 x 3.83 x 3.66 x 5.94 x 5.41 x 5.01 x
EV / EBITDA 9.35 x 4.96 x 8.46 x 6.96 x 7.13 x 12.6 x 10.5 x 9.45 x
EV / FCF 18.5 x 14.7 x 12.3 x 11.6 x 10.7 x 22.5 x 17.8 x 15.5 x
FCF Yield 5.39% 6.8% 8.14% 8.59% 9.35% 4.44% 5.62% 6.45%
Price to Book 3.48 x 1.63 x 3.57 x 3.82 x 9.58 x 13.7 x 11.4 x 9.51 x
Nbr of stocks (in thousands) 4,225,319 4,225,319 4,225,319 4,225,319 4,225,319 4,225,319 - -
Reference price 2 276.4 155.2 272.8 309.7 293.4 421.6 421.6 421.6
Announcement Date 5/2/19 5/21/20 4/27/21 4/22/22 4/21/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 211,180 185,610 226,290 294,400 340,980 292,616 332,373 347,576
EBITDA 1 106,700 88,490 117,390 162,260 175,120 138,427 171,247 184,217
EBIT 1 87,870 65,700 91,410 133,090 142,480 103,570 134,479 147,171
Operating Margin 41.61% 35.4% 40.4% 45.21% 41.79% 35.39% 40.46% 42.34%
Earnings before Tax (EBT) 1 104,560 83,900 105,740 141,010 152,970 107,310 139,157 148,783
Net income 1 79,560 68,050 79,800 96,300 105,200 79,191 102,658 110,644
Net margin 37.67% 36.66% 35.26% 32.71% 30.85% 27.06% 30.89% 31.83%
EPS 2 18.83 16.11 18.89 22.79 24.90 18.72 24.28 26.19
Free Cash Flow 1 53,810 29,840 80,860 96,930 116,760 77,157 100,997 112,245
FCF margin 25.48% 16.08% 35.73% 32.92% 34.24% 26.37% 30.39% 32.29%
FCF Conversion (EBITDA) 50.43% 33.72% 68.88% 59.74% 66.67% 55.74% 58.98% 60.93%
FCF Conversion (Net income) 67.63% 43.85% 101.33% 100.65% 110.99% 97.43% 98.38% 101.45%
Dividend per Share 2 20.00 16.50 21.30 18.00 75.50 20.72 20.96 22.08
Announcement Date 5/2/19 5/21/20 4/27/21 4/22/22 4/21/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 60,330 69,470 65,310 61,220 79,900 87,970 93,870 83,360 78,660 85,090 72,820 67,016 73,296 74,918
EBITDA 1 33,140 38,750 35,580 33,350 43,700 49,630 51,380 44,080 37,070 42,590 33,480 30,280 34,055 35,479
EBIT 1 26,750 31,790 29,000 26,330 36,290 41,470 44,070 - 29,000 - 25,470 22,116 25,716 26,223
Operating Margin 44.34% 45.76% 44.4% 43.01% 45.42% 47.14% 46.95% - 36.87% - 34.98% 33% 35.09% 35%
Earnings before Tax (EBT) 1 29,450 33,430 30,230 28,620 38,580 43,580 46,730 39,260 31,870 35,110 26,160 23,458 24,675 26,489
Net income 1 22,000 24,810 19,830 20,170 27,010 29,290 30,930 26,810 21,570 25,890 19,700 16,712 18,922 19,696
Net margin 36.47% 35.71% 30.36% 32.95% 33.8% 33.3% 32.95% 32.16% 27.42% 30.43% 27.05% 24.94% 25.82% 26.29%
EPS 2 - 5.870 4.690 4.770 6.390 6.930 7.320 6.350 5.100 6.130 4.660 3.900 4.667 4.750
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 1/20/21 4/27/21 7/22/21 10/22/21 1/21/22 4/22/22 7/21/22 10/21/22 1/19/23 4/21/23 7/21/23 - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - 9,070 - 17,174 -
Net Cash position 1 169,770 216,420 159,050 180,050 - 44,079 - 40,501
Leverage (Debt/EBITDA) - - - - 0.0518 x - 0.1003 x -
Free Cash Flow 1 53,810 29,840 80,860 96,930 116,760 77,157 100,997 112,245
ROE (net income / shareholders' equity) 22.9% 18.4% 22% 28.9% 44.6% 61.5% 64.6% 64.1%
ROA (Net income/ Total Assets) 18.6% 15.2% 17.2% 21.3% 26.3% 26.6% 32.4% 37.3%
Assets 1 426,950 447,168 463,510 451,990 400,625 297,710 316,844 296,632
Book Value Per Share 2 79.50 95.40 76.50 81.10 30.60 30.70 36.80 44.30
Cash Flow per Share 2 20.80 15.70 25.00 30.00 35.80 26.60 29.60 33.50
Capex 1 34,000 36,370 24,810 29,980 34,570 42,616 36,778 35,433
Capex / Sales 16.1% 19.59% 10.96% 10.18% 10.14% 14.56% 11.07% 10.19%
Announcement Date 5/2/19 5/21/20 4/27/21 4/22/22 4/21/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hindustan Zinc Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Integrated Mining

1st Jan change Capi.
BHP GROUP LIMITED Stock BHP Group Limited
-14.40% 143B
RIO TINTO PLC Stock Rio Tinto plc
-6.66% 117B
GLENCORE PLC Stock Glencore plc
-0.55% 71.07B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
+6.69% 50.97B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+13.30% 48.38B
ANGLO AMERICAN PLC Stock Anglo American plc
+34.12% 39.93B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+22.92% 26.1B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+58.44% 18.57B
VEDANTA LIMITED Stock Vedanta Limited
+53.37% 17.66B
Integrated Mining
  1. Stock Market
  2. Equities
  3. HINDZINC Stock
  4. HINDZINC Stock
  5. Financials Hindustan Zinc Limited