HITRON TECHNOLOGIES INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 30 TWD | +0.33% |
|
+2.39% | -12.54% |
| Apr. 26 | Hitron Technologies Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| Mar. 05 | Hitron Unveils Advanced 5G Fixed Wireless Gateway with WiFi 6 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 4,306 | 9,212 | 7,856 | 7,663 | 7,696 | 11,021 |
| Enterprise Value (EV) 1 | 3,873 | 6,344 | 6,834 | 7,488 | 7,241 | 10,511 |
| P/E ratio | 24.4 x | 28.9 x | 28.1 x | 108 x | 16.1 x | 2,259 x |
| Yield | - | - | 4.09% | 2.1% | 6.26% | 0.87% |
| Capitalization / Revenue | 0.43 x | 0.89 x | 0.76 x | 0.79 x | 0.62 x | 1.17 x |
| EV / Revenue | 0.39 x | 0.61 x | 0.66 x | 0.77 x | 0.59 x | 1.12 x |
| EV / EBITDA | 6.97 x | 9.27 x | 10.1 x | 13.6 x | 6.87 x | 21.1 x |
| EV / FCF | -3.44 x | 4.86 x | -4.09 x | -13.5 x | 35.5 x | 30.7 x |
| FCF Yield | -29% | 20.6% | -24.5% | -7.41% | 2.81% | 3.26% |
| Price to Book | 1.35 x | 1.82 x | 1.59 x | 1.63 x | 1.45 x | 2.24 x |
| Nbr of stocks (in thousands) | 224,294 | 328,986 | 321,317 | 321,317 | 321,317 | 321,317 |
| Reference price 2 | 19.20 | 28.00 | 24.45 | 23.85 | 23.95 | 34.30 |
| Announcement Date | 3/26/19 | 3/17/20 | 3/17/21 | 3/1/22 | 2/23/23 | 2/27/24 |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 10,058 | 10,326 | 10,278 | 9,682 | 12,318 | 9,404 |
| EBITDA 1 | 555.7 | 684.5 | 674.1 | 550.2 | 1,054 | 497.2 |
| EBIT 1 | 362.3 | 480.6 | 446.8 | 296.1 | 797.2 | 257.9 |
| Operating Margin | 3.6% | 4.65% | 4.35% | 3.06% | 6.47% | 2.74% |
| Earnings before Tax (EBT) 1 | 368.6 | 406.2 | 468.4 | 308.5 | 731.7 | 188.7 |
| Net income 1 | 192 | 220 | 280 | 71.58 | 482.2 | 4.879 |
| Net margin | 1.91% | 2.13% | 2.72% | 0.74% | 3.91% | 0.05% |
| EPS 2 | 0.7883 | 0.9683 | 0.8700 | 0.2200 | 1.490 | 0.0152 |
| Free Cash Flow 1 | -1,125 | 1,305 | -1,672 | -554.8 | 203.8 | 342.6 |
| FCF margin | -11.18% | 12.64% | -16.26% | -5.73% | 1.65% | 3.64% |
| FCF Conversion (EBITDA) | - | 190.67% | - | - | 19.34% | 68.92% |
| FCF Conversion (Net income) | - | 593.34% | - | - | 42.26% | 7,022.71% |
| Dividend per Share | - | - | 1.000 | 0.5000 | 1.500 | 0.3000 |
| Announcement Date | 3/26/19 | 3/17/20 | 3/17/21 | 3/1/22 | 2/23/23 | 2/27/24 |
1TWD in Million2TWD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 433 | 2,868 | 1,022 | 175 | 455 | 511 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -1,125 | 1,305 | -1,672 | -555 | 204 | 343 |
| ROE (net income / shareholders' equity) | 7.38% | 7.43% | 7.24% | 4.03% | 10.6% | 2.71% |
| ROA (Net income/ Total Assets) | 2.55% | 3.02% | 2.49% | 1.57% | 4.29% | 1.42% |
| Assets 1 | 7,531 | 7,278 | 11,266 | 4,553 | 11,238 | 344.2 |
| Book Value Per Share 2 | 14.20 | 15.40 | 15.40 | 14.60 | 16.50 | 15.30 |
| Cash Flow per Share 2 | 9.480 | 14.30 | 12.20 | 8.720 | 7.420 | 6.160 |
| Capex 1 | 71 | 341 | 1,076 | 179 | 397 | 70.9 |
| Capex / Sales | 0.71% | 3.3% | 10.46% | 1.85% | 3.23% | 0.75% |
| Announcement Date | 3/26/19 | 3/17/20 | 3/17/21 | 3/1/22 | 2/23/23 | 2/27/24 |
1TWD in Million2TWD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -12.54% | 296M | |
| -18.16% | 7.32B | |
| -18.03% | 2.79B | |
| +23.55% | 2.4B | |
| -33.79% | 1.49B | |
| -15.94% | 1.24B | |
| +0.59% | 1.16B | |
| -8.55% | 1.12B | |
| -14.22% | 757M | |
| +56.03% | 716M |
- Stock Market
- Equities
- 2419 Stock
- Financials Hitron Technologies Inc.
