Stock HDIL HOUSING DEVELOPMENT AND INFRASTRUCTURE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Housing Development and Infrastructure Limited

Equities

HDIL

INE191I01012

Real Estate Development & Operations

Delayed NSE India S.E.
Other stock markets
 01:48:54 2024-04-29 am EDT 		5-day change 1st Jan Change
4.9 INR +2.08% Intraday chart for Housing Development and Infrastructure Limited +12.36% +16.28%
Feb. 13 Housing Development and Infrastructure Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Housing Development and Infrastructure Limited Reports Earnings Results for the First Quarter Ended June 30, 2023 CI

Valuation

Fiscal Period: March 2017 2018 2019
Capitalization 1 35,567 16,753 11,736
Enterprise Value (EV) 1 61,688 41,360 32,898
P/E ratio 19.6 x 17.4 x 11 x
Yield - - -
Capitalization / Revenue 4.91 x 4.32 x 1.63 x
EV / Revenue 8.52 x 10.7 x 4.58 x
EV / EBITDA 9.78 x 10.2 x 8.11 x
EV / FCF 58.5 x 49.3 x 29.2 x
FCF Yield 1.71% 2.03% 3.42%
Price to Book 0.31 x 0.14 x 0.1 x
Nbr of stocks (in thousands) 434,004 434,004 454,004
Reference price 2 81.95 38.60 25.85
Announcement Date 9/19/17 9/16/18 9/7/19
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2017 2018 2019
Net sales 1 7,238 3,878 7,183
EBITDA 1 6,305 4,066 4,056
EBIT 1 6,230 3,998 4,003
Operating Margin 86.08% 103.12% 55.72%
Earnings before Tax (EBT) 1 2,117 604.4 1,305
Net income 1 1,790 957 1,063
Net margin 24.73% 24.68% 14.8%
EPS 2 4.171 2.220 2.341
Free Cash Flow 1 1,054 839.6 1,126
FCF margin 14.56% 21.65% 15.67%
FCF Conversion (EBITDA) 16.72% 20.65% 27.75%
FCF Conversion (Net income) 58.88% 87.73% 105.9%
Dividend per Share - - -
Announcement Date 9/19/17 9/16/18 9/7/19
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2017 2018 2019
Net Debt 1 26,122 24,607 21,162
Net Cash position 1 - - -
Leverage (Debt/EBITDA) 4.143 x 6.052 x 5.218 x
Free Cash Flow 1 1,054 840 1,126
ROE (net income / shareholders' equity) 1.58% 0.83% 0.9%
ROA (Net income/ Total Assets) 2.17% 1.36% 1.36%
Assets 1 82,573 70,470 77,871
Book Value Per Share 2 264.0 268.0 262.0
Cash Flow per Share 2 0.3800 0.0900 0.2100
Capex 1 2.87 - 0.46
Capex / Sales 0.04% - 0.01%
Announcement Date 9/19/17 9/16/18 9/7/19
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
HOUSING DEVELOPMENT AND INFRASTRUCTURE LIMITED Stock Housing Development and Infrastructure Limited
+16.28% 27.28M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-12.97% 26.97B
DLF LIMITED Stock DLF Limited
+22.21% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+2.86% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+6.25% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.16% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. HDIL Stock
  4. Financials Housing Development and Infrastructure Limited