Financials HP Inc.

Equities

HPQ

US40434L1052

Computer Hardware

Market Closed - Nyse 04:00:02 2024-04-26 pm EDT 5-day change 1st Jan Change
28 USD -0.46% Intraday chart for HP Inc. +0.68% -6.95%

Valuation

Fiscal Period: October 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 25,741 24,668 34,956 31,833 26,021 27,397 - -
Enterprise Value (EV) 1 26,341 26,021 38,149 39,702 32,273 34,078 33,850 33,765
P/E ratio 8.39 x 8.98 x 5.69 x 9.06 x 8.08 x 9.72 x 9.05 x 8.68 x
Yield 3.68% 3.9% 2.57% 3.62% 3.99% 3.95% 4.15% 4.39%
Capitalization / Revenue 0.44 x 0.44 x 0.55 x 0.51 x 0.48 x 0.51 x 0.49 x 0.48 x
EV / Revenue 0.45 x 0.46 x 0.6 x 0.63 x 0.6 x 0.64 x 0.61 x 0.59 x
EV / EBITDA 5.22 x 5.37 x 5.82 x 6.34 x 5.95 x 6.32 x 6.31 x 6.3 x
EV / FCF 6.61 x 6.96 x 6.55 x 10.8 x 10.9 x 10.9 x 10.3 x 14.4 x
FCF Yield 15.1% 14.4% 15.3% 9.25% 9.18% 9.16% 9.66% 6.92%
Price to Book -22.2 x -11.4 x -22.4 x -9.28 x -24.4 x -16 x -22.3 x -37 x
Nbr of stocks (in thousands) 1,481,914 1,373,497 1,152,519 1,152,519 988,269 978,481 - -
Reference price 2 17.37 17.96 30.33 27.62 26.33 28.00 28.00 28.00
Announcement Date 11/26/19 11/24/20 11/23/21 11/22/22 11/21/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Ottobre 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 58,756 56,639 63,487 62,983 53,718 53,655 55,604 57,129
EBITDA 1 5,047 4,842 6,554 6,258 5,423 5,389 5,363 5,363
EBIT 1 4,303 4,053 5,769 5,478 4,573 4,604 4,641 4,664
Operating Margin 7.32% 7.16% 9.09% 8.7% 8.51% 8.58% 8.35% 8.16%
Earnings before Tax (EBT) 1 2,523 3,231 7,511 4,441 2,937 3,210 3,528 3,580
Net income 1 3,152 2,844 6,503 3,203 3,263 2,830 2,906 3,007
Net margin 5.36% 5.02% 10.24% 5.09% 6.07% 5.27% 5.23% 5.26%
EPS 2 2.070 2.000 5.330 3.050 3.260 2.882 3.095 3.225
Free Cash Flow 1 3,983 3,736 5,827 3,672 2,962 3,120 3,271 2,338
FCF margin 6.78% 6.6% 9.18% 5.83% 5.51% 5.82% 5.88% 4.09%
FCF Conversion (EBITDA) 78.92% 77.16% 88.91% 58.68% 54.62% 57.9% 60.99% 43.6%
FCF Conversion (Net income) 126.36% 131.36% 89.6% 114.64% 90.78% 110.26% 112.58% 77.76%
Dividend per Share 2 0.6400 0.7000 0.7800 1.000 1.050 1.106 1.163 1.228
Announcement Date 11/26/19 11/24/20 11/23/21 11/22/22 11/21/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Ottobre 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 16,675 17,028 16,490 14,664 14,801 13,828 12,913 13,196 13,817 13,185 12,634 13,457 14,362 13,869 13,243
EBITDA 1 1,546 1,696 1,637 1,570 1,355 1,284 1,333 1,383 1,459 1,311 1,310 1,341 1,451 - -
EBIT 1 1,346 1,499 1,444 1,389 1,146 1,075 1,121 1,166 1,247 1,106 1,111 1,148 1,237 1,140 1,112
Operating Margin 8.07% 8.8% 8.76% 9.47% 7.74% 7.77% 8.68% 8.84% 9.03% 8.39% 8.79% 8.53% 8.61% 8.22% 8.39%
Earnings before Tax (EBT) 1 3,553 1,327 - 1,202 673 584 602 936 852 793 709 826 882 - -
Net income 1 3,099 1,086 1,000 1,119 -2 487 1,066 766 974 622 654.7 703.5 775.8 725.5 743.7
Net margin 18.58% 6.38% 6.06% 7.63% -0.01% 3.52% 8.26% 5.8% 7.05% 4.72% 5.18% 5.23% 5.4% 5.23% 5.62%
EPS 2 2.710 0.9900 0.9400 1.080 - 0.4900 1.070 0.7600 0.9700 0.6200 0.6950 0.7376 0.8224 0.7931 0.8286
Dividend per Share 2 - 0.2500 0.2500 0.5000 - 0.2625 0.2625 0.5200 - - 0.2781 0.2781 0.2781 0.2963 0.3025
Announcement Date 11/23/21 2/28/22 5/31/22 8/30/22 11/22/22 2/28/23 5/30/23 8/29/23 11/21/23 2/28/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: Ottobre 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 600 1,353 3,193 7,869 6,252 6,681 6,452 6,367
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.1189 x 0.2794 x 0.4872 x 1.257 x 1.153 x 1.24 x 1.203 x 1.187 x
Free Cash Flow 1 3,983 3,736 5,827 3,672 2,962 3,120 3,271 2,338
ROE (net income / shareholders' equity) - - - - -160% - - 224%
ROA (Net income/ Total Assets) 10% 9.49% 12.6% 11.1% 8.68% 7.86% 7.84% 6.4%
Assets 1 31,478 29,965 51,581 28,825 37,588 36,007 37,044 46,981
Book Value Per Share 2 -0.7800 -1.570 -1.350 -2.980 -1.080 -1.740 -1.250 -0.7600
Cash Flow per Share 2 3.050 3.040 5.250 4.250 3.570 3.860 4.150 3.500
Capex 1 671 580 582 791 609 656 656 616
Capex / Sales 1.14% 1.02% 0.92% 1.26% 1.13% 1.22% 1.18% 1.08%
Announcement Date 11/26/19 11/24/20 11/23/21 11/22/22 11/21/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
17
Last Close Price
28 USD
Average target price
31.78 USD
Spread / Average Target
+13.50%
Consensus