Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
28
USD
|
-0.46%
|
|
+0.68%
|
-6.95%
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
25,741
|
24,668
|
34,956
|
31,833
|
26,021
|
27,397
|
-
|
-
|
Enterprise Value (EV)
1 |
26,341
|
26,021
|
38,149
|
39,702
|
32,273
|
34,078
|
33,850
|
33,765
|
P/E ratio
|
8.39
x
|
8.98
x
|
5.69
x
|
9.06
x
|
8.08
x
|
9.72
x
|
9.05
x
|
8.68
x
|
Yield
|
3.68%
|
3.9%
|
2.57%
|
3.62%
|
3.99%
|
3.95%
|
4.15%
|
4.39%
|
Capitalization / Revenue
|
0.44
x
|
0.44
x
|
0.55
x
|
0.51
x
|
0.48
x
|
0.51
x
|
0.49
x
|
0.48
x
|
EV / Revenue
|
0.45
x
|
0.46
x
|
0.6
x
|
0.63
x
|
0.6
x
|
0.64
x
|
0.61
x
|
0.59
x
|
EV / EBITDA
|
5.22
x
|
5.37
x
|
5.82
x
|
6.34
x
|
5.95
x
|
6.32
x
|
6.31
x
|
6.3
x
|
EV / FCF
|
6.61
x
|
6.96
x
|
6.55
x
|
10.8
x
|
10.9
x
|
10.9
x
|
10.3
x
|
14.4
x
|
FCF Yield
|
15.1%
|
14.4%
|
15.3%
|
9.25%
|
9.18%
|
9.16%
|
9.66%
|
6.92%
|
Price to Book
|
-22.2
x
|
-11.4
x
|
-22.4
x
|
-9.28
x
|
-24.4
x
|
-16
x
|
-22.3
x
|
-37
x
|
Nbr of stocks (in thousands)
|
1,481,914
|
1,373,497
|
1,152,519
|
1,152,519
|
988,269
|
978,481
|
-
|
-
|
Reference price
2 |
17.37
|
17.96
|
30.33
|
27.62
|
26.33
|
28.00
|
28.00
|
28.00
|
Announcement Date
|
11/26/19
|
11/24/20
|
11/23/21
|
11/22/22
|
11/21/23
|
-
|
-
|
-
|
Fiscal Period: Ottobre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
58,756
|
56,639
|
63,487
|
62,983
|
53,718
|
53,655
|
55,604
|
57,129
|
EBITDA
1 |
5,047
|
4,842
|
6,554
|
6,258
|
5,423
|
5,389
|
5,363
|
5,363
|
EBIT
1 |
4,303
|
4,053
|
5,769
|
5,478
|
4,573
|
4,604
|
4,641
|
4,664
|
Operating Margin
|
7.32%
|
7.16%
|
9.09%
|
8.7%
|
8.51%
|
8.58%
|
8.35%
|
8.16%
|
Earnings before Tax (EBT)
1 |
2,523
|
3,231
|
7,511
|
4,441
|
2,937
|
3,210
|
3,528
|
3,580
|
Net income
1 |
3,152
|
2,844
|
6,503
|
3,203
|
3,263
|
2,830
|
2,906
|
3,007
|
Net margin
|
5.36%
|
5.02%
|
10.24%
|
5.09%
|
6.07%
|
5.27%
|
5.23%
|
5.26%
|
EPS
2 |
2.070
|
2.000
|
5.330
|
3.050
|
3.260
|
2.882
|
3.095
|
3.225
|
Free Cash Flow
1 |
3,983
|
3,736
|
5,827
|
3,672
|
2,962
|
3,120
|
3,271
|
2,338
|
FCF margin
|
6.78%
|
6.6%
|
9.18%
|
5.83%
|
5.51%
|
5.82%
|
5.88%
|
4.09%
|
FCF Conversion (EBITDA)
|
78.92%
|
77.16%
|
88.91%
|
58.68%
|
54.62%
|
57.9%
|
60.99%
|
43.6%
|
FCF Conversion (Net income)
|
126.36%
|
131.36%
|
89.6%
|
114.64%
|
90.78%
|
110.26%
|
112.58%
|
77.76%
|
Dividend per Share
2 |
0.6400
|
0.7000
|
0.7800
|
1.000
|
1.050
|
1.106
|
1.163
|
1.228
|
Announcement Date
|
11/26/19
|
11/24/20
|
11/23/21
|
11/22/22
|
11/21/23
|
-
|
-
|
-
|
Fiscal Period: Ottobre |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
16,675
|
17,028
|
16,490
|
14,664
|
14,801
|
13,828
|
12,913
|
13,196
|
13,817
|
13,185
|
12,634
|
13,457
|
14,362
|
13,869
|
13,243
|
EBITDA
1 |
1,546
|
1,696
|
1,637
|
1,570
|
1,355
|
1,284
|
1,333
|
1,383
|
1,459
|
1,311
|
1,310
|
1,341
|
1,451
|
-
|
-
|
EBIT
1 |
1,346
|
1,499
|
1,444
|
1,389
|
1,146
|
1,075
|
1,121
|
1,166
|
1,247
|
1,106
|
1,111
|
1,148
|
1,237
|
1,140
|
1,112
|
Operating Margin
|
8.07%
|
8.8%
|
8.76%
|
9.47%
|
7.74%
|
7.77%
|
8.68%
|
8.84%
|
9.03%
|
8.39%
|
8.79%
|
8.53%
|
8.61%
|
8.22%
|
8.39%
|
Earnings before Tax (EBT)
1 |
3,553
|
1,327
|
-
|
1,202
|
673
|
584
|
602
|
936
|
852
|
793
|
709
|
826
|
882
|
-
|
-
|
Net income
1 |
3,099
|
1,086
|
1,000
|
1,119
|
-2
|
487
|
1,066
|
766
|
974
|
622
|
654.7
|
703.5
|
775.8
|
725.5
|
743.7
|
Net margin
|
18.58%
|
6.38%
|
6.06%
|
7.63%
|
-0.01%
|
3.52%
|
8.26%
|
5.8%
|
7.05%
|
4.72%
|
5.18%
|
5.23%
|
5.4%
|
5.23%
|
5.62%
|
EPS
2 |
2.710
|
0.9900
|
0.9400
|
1.080
|
-
|
0.4900
|
1.070
|
0.7600
|
0.9700
|
0.6200
|
0.6950
|
0.7376
|
0.8224
|
0.7931
|
0.8286
|
Dividend per Share
2 |
-
|
0.2500
|
0.2500
|
0.5000
|
-
|
0.2625
|
0.2625
|
0.5200
|
-
|
-
|
0.2781
|
0.2781
|
0.2781
|
0.2963
|
0.3025
|
Announcement Date
|
11/23/21
|
2/28/22
|
5/31/22
|
8/30/22
|
11/22/22
|
2/28/23
|
5/30/23
|
8/29/23
|
11/21/23
|
2/28/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: Ottobre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
600
|
1,353
|
3,193
|
7,869
|
6,252
|
6,681
|
6,452
|
6,367
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.1189
x
|
0.2794
x
|
0.4872
x
|
1.257
x
|
1.153
x
|
1.24
x
|
1.203
x
|
1.187
x
|
Free Cash Flow
1 |
3,983
|
3,736
|
5,827
|
3,672
|
2,962
|
3,120
|
3,271
|
2,338
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-160%
|
-
|
-
|
224%
|
ROA (Net income/ Total Assets)
|
10%
|
9.49%
|
12.6%
|
11.1%
|
8.68%
|
7.86%
|
7.84%
|
6.4%
|
Assets
1 |
31,478
|
29,965
|
51,581
|
28,825
|
37,588
|
36,007
|
37,044
|
46,981
|
Book Value Per Share
2 |
-0.7800
|
-1.570
|
-1.350
|
-2.980
|
-1.080
|
-1.740
|
-1.250
|
-0.7600
|
Cash Flow per Share
2 |
3.050
|
3.040
|
5.250
|
4.250
|
3.570
|
3.860
|
4.150
|
3.500
|
Capex
1 |
671
|
580
|
582
|
791
|
609
|
656
|
656
|
616
|
Capex / Sales
|
1.14%
|
1.02%
|
0.92%
|
1.26%
|
1.13%
|
1.22%
|
1.18%
|
1.08%
|
Announcement Date
|
11/26/19
|
11/24/20
|
11/23/21
|
11/22/22
|
11/21/23
|
-
|
-
|
-
|
Average target price
31.78
USD Spread / Average Target +13.50% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.95% | 27.4B | | +63.48% | 89.27B | | +1.12% | 22.32B | | +0.78% | 18.03B | | -17.31% | 14.31B | | +9.13% | 10.03B | | +14.60% | 9.94B | | -14.40% | 9.54B | | +17.98% | 9.41B | | +11.11% | 7.92B |
Other Computer Hardware
|