Stock HUAYANG HUA YANG
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hua Yang

Equities

HUAYANG

MYL5062OO004

Real Estate Development & Operations

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
0.335 MYR -1.47% Intraday chart for Hua Yang +3.08% +19.64%
Feb. 05 Hua Yang Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Hua Yang's Profit, Revenue Rise in Fiscal Q2 MT

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 174.2 135.5 72.16 121.4 88 101.2
Enterprise Value (EV) 1 599.8 522 359.2 353.9 331.9 320.1
P/E ratio 39.5 x -6.1 x -0.99 x -2.32 x 58.1 x 27.7 x
Yield - - - - - -
Capitalization / Revenue 0.76 x 0.5 x 0.26 x 0.76 x 0.73 x 0.84 x
EV / Revenue 2.6 x 1.92 x 1.28 x 2.22 x 2.76 x 2.67 x
EV / EBITDA 25.1 x 25.2 x 9.55 x -21.2 x 13.5 x 15.8 x
EV / FCF -12.8 x 20.1 x 7.22 x 1.68 x -21.3 x 149 x
FCF Yield -7.79% 4.97% 13.9% 59.6% -4.68% 0.67%
Price to Book 0.3 x 0.24 x 0.15 x 0.28 x 0.2 x 0.23 x
Nbr of stocks (in thousands) 352,000 352,000 352,000 352,000 352,000 440,000
Reference price 2 0.4950 0.3850 0.2050 0.3450 0.2500 0.2300
Announcement Date 7/30/18 7/29/19 8/28/20 8/27/21 7/29/22 7/28/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 230.7 272.5 279.6 159.6 120.2 120.1
EBITDA 1 23.86 20.68 37.61 -16.72 24.58 20.21
EBIT 1 22.02 17.95 34.64 -19.87 21.42 17.09
Operating Margin 9.55% 6.59% 12.39% -12.45% 17.82% 14.24%
Earnings before Tax (EBT) 1 11.59 -13.81 -64.27 -49.18 7.71 7.846
Net income 1 4.412 -22.23 -73.13 -52.4 1.526 3.224
Net margin 1.91% -8.16% -26.16% -32.84% 1.27% 2.69%
EPS 2 0.0125 -0.0632 -0.2078 -0.1489 0.004300 0.008295
Free Cash Flow 1 -46.75 25.95 49.76 210.8 -15.55 2.149
FCF margin -20.27% 9.52% 17.8% 132.1% -12.94% 1.79%
FCF Conversion (EBITDA) - 125.46% 132.3% - - 10.64%
FCF Conversion (Net income) - - - - - 66.67%
Dividend per Share - - - - - -
Announcement Date 7/30/18 7/29/19 8/28/20 8/27/21 7/29/22 7/28/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 426 386 287 232 244 219
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 17.83 x 18.69 x 7.632 x -13.9 x 9.923 x 10.83 x
Free Cash Flow 1 -46.7 26 49.8 211 -15.6 2.15
ROE (net income / shareholders' equity) 0.74% -3.82% -13.4% -10.8% 0.31% 0.67%
ROA (Net income/ Total Assets) 1.22% 0.93% 1.91% -1.22% 1.44% 1.21%
Assets 1 361.3 -2,382 -3,827 4,308 105.8 266.3
Book Value Per Share 2 1.680 1.600 1.390 1.250 1.220 1.020
Cash Flow per Share 2 0.0500 0.0500 0.0900 0.1700 0.0300 0.0200
Capex 1 8.81 0.45 1.99 0.39 0.03 0.08
Capex / Sales 3.82% 0.17% 0.71% 0.24% 0.02% 0.06%
Announcement Date 7/30/18 7/29/19 8/28/20 8/27/21 7/29/22 7/28/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Real Estate Development & Operations

1st Jan change Capi.
HUA YANG Stock Hua Yang
+19.64% 31.38M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.91% 26.97B
DLF LIMITED Stock DLF Limited
+21.99% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+2.14% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+5.52% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.54% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. HUAYANG Stock
  4. Financials Hua Yang