Stock HGL HUDSON INVESTMENT GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hudson Investment Group Limited

Equities

HGL

AU000000HGL2

Real Estate Development & Operations

Market Closed - Australian S.E.
Other stock markets
 08:04:25 2024-04-21 pm EDT 		5-day change 1st Jan Change
0.175 AUD +16.67% Intraday chart for Hudson Investment Group Limited +16.67% -14.63%
Feb. 29 Hudson Investment Group Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Hudson Investment Group Limited Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 11.35 29.98 18.1 19.59 17.81 12.17
Enterprise Value (EV) 1 19.72 41.08 29.32 28.16 28.78 24.69
P/E ratio 9.05 x 9.52 x 122 x 25.6 x -7.44 x 66.9 x
Yield - - - - - -
Capitalization / Revenue 10.9 x 18.1 x 10.6 x 11.5 x 10.1 x 8.22 x
EV / Revenue 18.9 x 24.7 x 17.1 x 16.5 x 16.3 x 16.7 x
EV / EBITDA - - - - - -
EV / FCF -151 x -3.89 x 67 x -14.7 x 14.1 x -30.4 x
FCF Yield -0.66% -25.7% 1.49% -6.8% 7.08% -3.29%
Price to Book 1 x 1.21 x 0.73 x 0.76 x 0.78 x 0.53 x
Nbr of stocks (in thousands) 29,860 59,360 59,360 59,360 59,360 59,360
Reference price 2 0.3800 0.5050 0.3050 0.3300 0.3000 0.2050
Announcement Date 3/20/19 3/25/20 3/31/21 3/31/22 3/31/23 3/28/24
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1.044 1.66 1.712 1.709 1.768 1.48
EBITDA - - - - - -
EBIT 1 0.225 0.468 0.471 0.365 0.316 0.079
Operating Margin 21.55% 28.19% 27.51% 21.36% 17.87% 5.34%
Earnings before Tax (EBT) 1 1.232 3.15 0.149 0.764 -2.393 0.182
Net income 1 1.232 3.15 0.149 0.764 -2.393 0.182
Net margin 118.01% 189.76% 8.7% 44.7% -135.35% 12.3%
EPS 2 0.0420 0.0531 0.002500 0.0129 -0.0403 0.003066
Free Cash Flow 1 -0.1308 -10.57 0.4374 -1.914 2.036 -0.8118
FCF margin -12.52% -636.69% 25.55% -112.01% 115.18% -54.85%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - 293.54% - - -
Dividend per Share - - - - - -
Announcement Date 3/20/19 3/25/20 3/31/21 3/31/22 3/31/23 3/28/24
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 8.37 11.1 11.2 8.57 11 12.5
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.13 -10.6 0.44 -1.91 2.04 -0.81
ROE (net income / shareholders' equity) 11.7% 17.4% 0.6% 3.02% -9.83% 0.79%
ROA (Net income/ Total Assets) 0.75% 1.04% 0.8% 0.63% 0.57% 0.14%
Assets 1 164.7 302.9 18.55 120.7 -422.9 131.4
Book Value Per Share 2 0.3800 0.4200 0.4200 0.4300 0.3900 0.3900
Cash Flow per Share 2 0.0100 0 0 0.0100 0 0.0100
Capex - 10.6 - - - -
Capex / Sales - 640.36% - - - -
Announcement Date 3/20/19 3/25/20 3/31/21 3/31/22 3/31/23 3/28/24
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
HUDSON INVESTMENT GROUP LIMITED Stock Hudson Investment Group Limited
-14.63% 6.77M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.91% 26.97B
DLF LIMITED Stock DLF Limited
+21.99% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+2.14% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.53% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+5.52% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.54% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. HGL Stock
  4. Financials Hudson Investment Group Limited