Stock 603385 HUIDA SANITARY WARE CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Huida Sanitary Ware Co.,Ltd

Equities

603385

CNE100002FP8

Construction Supplies & Fixtures

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
6.2 CNY +4.03% Intraday chart for Huida Sanitary Ware Co.,Ltd +5.62% -22.60%
Apr. 25 Huida Sanitary Ware Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 25 Huida Sanitary Ware Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,959 4,252 4,136 4,268 2,661 3,058
Enterprise Value (EV) 1 2,540 3,582 2,891 4,079 2,785 3,341
P/E ratio 12.3 x 12.9 x 13.1 x 17.9 x 21 x -15.7 x
Yield 2.87% 2% 2.23% 1.68% 1.46% -
Capitalization / Revenue 1.02 x 1.32 x 1.29 x 1.1 x 0.78 x 0.85 x
EV / Revenue 0.88 x 1.12 x 0.9 x 1.05 x 0.81 x 0.93 x
EV / EBITDA 8.37 x 7.41 x 6.28 x 10.7 x 11.1 x 10.3 x
EV / FCF -10.5 x -23.5 x 6.15 x -8.7 x 10.8 x 5.87 x
FCF Yield -9.55% -4.25% 16.3% -11.5% 9.23% 17%
Price to Book 0.94 x 1.26 x 1.12 x 1.11 x 0.68 x 0.86 x
Nbr of stocks (in thousands) 369,396 369,396 379,762 384,502 383,486 381,721
Reference price 2 8.010 11.51 10.89 11.10 6.940 8.010
Announcement Date 4/24/19 3/19/20 3/11/21 4/14/22 4/20/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,900 3,210 3,218 3,893 3,419 3,604
EBITDA 1 303.5 483.5 460.3 382.4 251.9 324.7
EBIT 1 207.1 369.7 334.7 232.8 79.59 145.1
Operating Margin 7.14% 11.52% 10.4% 5.98% 2.33% 4.03%
Earnings before Tax (EBT) 1 295.7 419.2 367.8 304 158.9 -175.9
Net income 1 238.8 329 307.4 235.3 128.4 -196.6
Net margin 8.24% 10.25% 9.55% 6.05% 3.75% -5.46%
EPS 2 0.6500 0.8900 0.8300 0.6200 0.3300 -0.5100
Free Cash Flow 1 -242.6 -152.2 470.1 -469.1 257.1 568.9
FCF margin -8.37% -4.74% 14.61% -12.05% 7.52% 15.79%
FCF Conversion (EBITDA) - - 102.13% - 102.06% 175.24%
FCF Conversion (Net income) - - 152.94% - 200.24% -
Dividend per Share 2 0.2300 0.2300 0.2430 0.1860 0.1010 -
Announcement Date 4/24/19 3/19/20 3/11/21 4/14/22 4/20/23 4/25/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 124 284
Net Cash position 1 419 670 1,245 189 - -
Leverage (Debt/EBITDA) - - - - 0.4923 x 0.8733 x
Free Cash Flow 1 -243 -152 470 -469 257 569
ROE (net income / shareholders' equity) 8.03% 10.1% 8.58% 6.02% 3% -5.05%
ROA (Net income/ Total Assets) 3.05% 5.03% 4.01% 2.43% 0.81% 1.53%
Assets 1 7,829 6,538 7,657 9,690 15,888 -12,824
Book Value Per Share 2 8.520 9.160 9.720 10.00 10.20 9.260
Cash Flow per Share 2 0.5100 0.4100 1.710 1.130 0.6800 0.5400
Capex 1 263 306 259 284 92.1 39.9
Capex / Sales 9.09% 9.53% 8.04% 7.29% 2.69% 1.11%
Announcement Date 4/24/19 3/19/20 3/11/21 4/14/22 4/20/23 4/25/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Bathroom Fixtures

1st Jan change Capi.
HUIDA SANITARY WARE CO.,LTD Stock Huida Sanitary Ware Co.,Ltd
-22.60% 327M
ARROW HOME GROUP CO., LTD. Stock Arrow Home Group Co., Ltd.
-23.52% 1.21B
CERA SANITARYWARE LIMITED Stock Cera Sanitaryware Limited
-13.02% 1.06B
XIAMEN SOLEX HIGH-TECH INDUSTRIES CO., LTD. Stock Xiamen Solex High-tech Industries Co., Ltd.
+2.54% 1.05B
XIAMEN R&T PLUMBING TECHNOLOGY CO.,LTD. Stock Xiamen R&T Plumbing Technology Co.,Ltd.
+15.90% 699M
GLOBE UNION INDUSTRIAL CORP. Stock Globe Union Industrial Corp.
+20.71% 236M
SUNSPRING METAL CORPORATION Stock Sunspring Metal Corporation
+17.23% 183M
PT SURYA PERTIWI TBK Stock PT Surya Pertiwi Tbk
-3.57% 90.81M
SANEI LTD. Stock Sanei Ltd.
+26.47% 64.37M
DAELIM B&CO CO.,LTD. Stock Daelim B&Co Co.,Ltd.
+14.27% 51.26M
Bathroom Fixtures
  1. Stock Market
  2. Equities
  3. 603385 Stock
  4. Financials Huida Sanitary Ware Co.,Ltd