Financials Humax Holdings Co., Ltd.

Equities

A028080

KR7028080000

Communications & Networking

End-of-day quote Korea S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
4,135 KRW +3.89% Intraday chart for Humax Holdings Co., Ltd. +15.34% -11.55%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 64,532 69,872 48,422 45,474 36,466 51,042
Enterprise Value (EV) 1 76,517 77,241 66,790 240,566 326,271 298,996
P/E ratio -2.31 x 5.88 x -2.21 x -2.17 x -2.58 x -2.08 x
Yield - - - - - -
Capitalization / Revenue 20.5 x 7.55 x 9.49 x 5.86 x 0.05 x 0.08 x
EV / Revenue 24.3 x 8.35 x 13.1 x 31 x 0.47 x 0.45 x
EV / EBITDA -5.09 x 70.3 x -3.3 x -17.7 x 8.72 x 16.3 x
EV / FCF -3.92 x -15.8 x -5.5 x -1.65 x 49.4 x 10.3 x
FCF Yield -25.5% -6.33% -18.2% -60.6% 2.02% 9.68%
Price to Book 0.21 x 0.22 x 0.37 x 0.38 x 0.36 x 0.67 x
Nbr of stocks (in thousands) 22,252 22,252 10,918 10,918 10,918 10,918
Reference price 2 2,900 3,140 4,435 4,165 3,340 4,675
Announcement Date 3/23/20 3/23/20 3/24/21 3/22/22 3/22/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,144 9,254 5,103 7,756 697,381 659,801
EBITDA 1 -15,043 1,098 -20,227 -13,628 37,404 18,341
EBIT 1 -15,082 1,033 -20,433 -13,883 20,325 6,730
Operating Margin -479.76% 11.17% -400.45% -179% 2.91% 1.02%
Earnings before Tax (EBT) 1 -17,837 8,415 -19,464 -20,911 -31,464 -78,443
Net income 1 -13,728 5,832 -21,888 -20,945 -14,116 -24,575
Net margin -436.71% 63.03% -428.96% -270.05% -2.02% -3.72%
EPS 2 -1,257 534.2 -2,005 -1,918 -1,293 -2,251
Free Cash Flow 1 -19,508 -4,891 -12,139 -145,675 6,604 28,933
FCF margin -620.57% -52.85% -237.91% -1,878.2% 0.95% 4.39%
FCF Conversion (EBITDA) - - - - 17.65% 157.75%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/23/20 3/23/20 3/24/21 3/22/22 3/22/23 3/20/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 11,985 7,369 18,368 195,092 289,805 247,954
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -0.7967 x 6.709 x -0.9081 x -14.32 x 7.748 x 13.52 x
Free Cash Flow 1 -19,508 -4,891 -12,139 -145,675 6,604 28,933
ROE (net income / shareholders' equity) -8.73% 3.85% -15.5% -8.25% -9.29% -27.3%
ROA (Net income/ Total Assets) -5.28% 0.39% -7.9% -1.54% 1.27% 0.45%
Assets 1 259,831 1,507,409 276,930 1,356,993 -1,110,809 -5,444,256
Book Value Per Share 2 13,710 14,026 11,876 10,961 9,328 6,959
Cash Flow per Share 2 185.0 672.0 210.0 8,918 3,804 3,430
Capex - - 19 13.9 19,685 6,116
Capex / Sales - - 0.37% 0.18% 2.82% 0.93%
Announcement Date 3/23/20 3/23/20 3/24/21 3/22/22 3/22/23 3/20/24
1KRW in Million2KRW
Estimates
  1. Stock Market
  2. Equities
  3. A028080 Stock
  4. Financials Humax Holdings Co., Ltd.