Stock A090850 HYUNDAI EZWEL CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hyundai Ezwel Co.,Ltd.

Equities

A090850

KR7090850009

IT Services & Consulting

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-06-06 pm EDT 		5-day change 1st Jan Change
6,050 KRW -3.97% Intraday chart for Hyundai Ezwel Co.,Ltd. -5.17% +2.20%
2023 Hyundai Ezwel Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2022 Hyundai Ezwel Co.,Ltd. agreed to acquire 88.76% stake in Vendys Inc. for KRW37 billion. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 114,627 257,648 254,086 162,188 140,578 143,665 -
Enterprise Value (EV) 2 99.07 208.8 254.1 155.3 111.2 113.5 95.77
P/E ratio - 31.9 x 24.2 x 10.7 x -269 x 7.56 x 6.64 x
Yield - 0.51% - 1.17% - - -
Capitalization / Revenue 1.39 x 2.94 x - 1.44 x 1.19 x 1.1 x 1.02 x
EV / Revenue 1.2 x 2.38 x - 1.38 x 0.94 x 0.87 x 0.68 x
EV / EBITDA - 15,684,390,246 x - 7,397,838,502 x - - -
EV / FCF 10,843,093 x 18,804,477 x - - - - -
FCF Yield 0% 0% - - - - -
Price to Book - 4.06 x - 1.76 x - - -
Nbr of stocks (in thousands) 20,841 23,746 23,746 23,746 23,746 23,746 -
Reference price 3 5,500 10,850 10,700 6,830 5,920 6,050 6,050
Announcement Date 2/13/20 2/5/21 3/16/22 2/7/23 2/6/24 - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 82.32 87.63 - 112.5 118 130.5 141.2
EBITDA - 13.31 - 20.99 - - -
EBIT 1 9.407 13.75 - 18.51 18.34 23.4 26.3
Operating Margin 11.43% 15.69% - 16.46% 15.55% 17.93% 18.63%
Earnings before Tax (EBT) - 13.04 - 20.32 - - -
Net income 1 - 7.854 15.39 15.17 -0.565 19 21.6
Net margin - 8.96% - 13.49% -0.48% 14.56% 15.3%
EPS 2 - 339.8 442.0 639.0 -22.00 800.0 911.0
Free Cash Flow 9,137 11,104 - - - - -
FCF margin 11,099.73% 12,672.23% - - - - -
FCF Conversion (EBITDA) - 83,407.74% - - - - -
FCF Conversion (Net income) - 141,384.08% - - - - -
Dividend per Share - 55.00 - 80.00 - - -
Announcement Date 2/13/20 2/5/21 3/16/22 2/7/23 2/6/24 - -
1KRW in Billions2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4 2023 Q1 2023 Q3 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 28.77 29.13 36.57 28.47 37.47 27.15 31.8 32.64
EBITDA - - - - - - - -
EBIT 1 - 2.973 - - 7.569 7.117 4.777 2.527
Operating Margin - 10.21% - - 20.2% 26.21% 15.02% 7.74%
Earnings before Tax (EBT) - - - - - - - -
Net income - - - - - - - -
Net margin - - - - - - - -
EPS - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 11/14/22 2/7/23 5/15/23 11/6/23 5/7/24 - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - -
Net Cash position 1 15.6 48.8 - 6.91 29.4 30.2 47.9
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 9,137 11,104 - - - - -
ROE (net income / shareholders' equity) 14.5% 16.3% - 17.6% -0.63% 18.5% 17.9%
ROA (Net income/ Total Assets) - 6.94% - 8.56% - - -
Assets 1 - 113.2 - 177.3 - - -
Book Value Per Share - 2,670 - 3,876 - - -
Cash Flow per Share - - - 1,081 479.0 - -
Capex 1.25 18.6 - 1.66 0.39 - -
Capex / Sales 1.51% 21.21% - 1.48% 0.33% - -
Announcement Date 2/13/20 2/5/21 3/16/22 2/7/23 2/6/24 - -
1KRW in Billions
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Hyundai Ezwel Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
HYUNDAI EZWEL CO.,LTD. Stock Hyundai Ezwel Co.,Ltd.
+2.20% 104M
ACCENTURE PLC Stock Accenture plc
-17.81% 181B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+2.65% 169B
IBM Stock IBM
+3.95% 156B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+8.31% 103B
RELX PLC Stock RELX PLC
+13.54% 83.78B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+36.74% 84.96B
INFOSYS LIMITED Stock Infosys Limited
-0.60% 76.05B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-2.36% 46.42B
SNOWFLAKE INC. Stock Snowflake Inc.
-34.07% 43.93B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. A090850 Stock
  4. Financials Hyundai Ezwel Co.,Ltd.