Stock IBN ICICI BANK LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials ICICI Bank Limited Nyse

Equities

IBN

US45104G1040

Banks

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
26.53 USD -0.26% Intraday chart for ICICI Bank Limited +3.31% +11.28%
Apr. 27 Transcript : ICICI Bank Limited, Q4 2024 Earnings Call, Apr 27, 2024
Apr. 27 ICICI Bank beats Q4 profit estimates on strong loan growth, but margin shrinks RE

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,581,590 2,095,558 4,025,735 5,074,452 6,125,394 7,781,986 - -
Enterprise Value (EV) 1 2,581,590 2,095,558 4,025,735 5,074,452 6,125,394 7,676,081 7,781,986 7,781,986
P/E ratio 77.5 x 26.8 x 24.6 x 22.1 x 19.5 x 19.1 x 17.5 x 15.8 x
Yield 0.25% - 0.34% 0.68% 0.91% 0.91% 0.99% 1.11%
Capitalization / Revenue 6.22 x 4.22 x 6.95 x 7.69 x 7.47 x 7.89 x 7.04 x 6.1 x
EV / Revenue 6.22 x 4.22 x 6.95 x 7.69 x 7.47 x 7.89 x 7.04 x 6.1 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 2.38 x 1.82 x 2.73 x 2.98 x 3.05 x 3.22 x 2.86 x 2.49 x
Nbr of stocks (in thousands) 6,445,919 6,472,765 6,915,882 6,948,449 6,982,496 7,024,087 - -
Reference price 2 400.5 323.8 582.1 730.3 877.2 1,108 1,108 1,108
Announcement Date 5/6/19 5/9/20 4/24/21 4/23/22 4/22/23 4/27/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 415,270 497,157 579,580 659,836 819,600 972,635 1,104,982 1,274,921
EBITDA - - - - - - - -
EBIT 1 234,379 281,013 363,971 392,503 490,868 581,308 645,339 744,909
Operating Margin 56.44% 56.52% 62.8% 59.48% 59.89% 59.77% 58.4% 58.43%
Earnings before Tax (EBT) 1 37,768 140,480 201,827 306,089 424,212 544,878 577,587 658,910
Net income 1 33,633 79,308 161,927 233,395 318,965 408,883 433,451 493,880
Net margin 8.1% 15.95% 27.94% 35.37% 38.92% 42.04% 39.23% 38.74%
EPS 2 5.170 12.08 23.67 32.98 44.89 57.33 63.17 70.27
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.000 - 2.000 5.000 8.000 10.00 11.00 12.28
Announcement Date 5/6/19 5/9/20 4/24/21 4/23/22 4/22/23 4/27/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 145,987 145,425 149,316 164,869 172,231 173,420 178,752 198,417 214,886 227,545 236,617 242,782 245,409 253,275 259,473
EBITDA - - - - - - - - - - - - - 152,229 -
EBIT 1 88,198 85,398 88,944 99,147 101,482 102,929 103,089 116,803 132,712 138,264 141,391 142,859 143,371 148,214 -
Operating Margin 60.41% 58.72% 59.57% 60.14% 58.92% 59.35% 57.67% 58.87% 61.76% 60.76% 59.76% 58.84% 58.42% 58.52% -
Earnings before Tax (EBT) 1 60,780 56,564 60,427 77,012 81,410 92,240 91,651 100,358 110,138 122,066 128,467 128,205 132,804 137,868 -
Net income 1 49,396 44,026 46,160 55,110 61,938 70,187 69,049 75,578 83,118 91,219 96,482 96,702 99,691 103,607 -
Net margin 33.84% 30.27% 30.91% 33.43% 35.96% 40.47% 38.63% 38.09% 38.68% 40.09% 40.78% 39.83% 40.62% 40.91% -
EPS 2 7.050 6.250 6.540 7.790 8.870 9.900 9.750 10.64 11.68 12.83 13.54 13.69 14.18 14.74 -
Dividend per Share - 2.000 - - - 5.000 - - - - - - - - -
Announcement Date 1/30/21 4/24/21 7/24/21 10/23/21 1/22/22 4/23/22 7/23/22 10/22/22 1/21/23 4/22/23 7/22/23 - - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 3.15% 7.05% 12.3% 14.7% 17.2% 18.6% 17.2% 16.9%
ROA (Net income/ Total Assets) 0.36% 0.81% 1.39% 1.84% 2.16% 2.37% 2.23% 2.12%
Assets 1 9,217,046 9,791,123 11,644,384 12,684,505 14,766,898 17,252,435 19,415,490 23,283,821
Book Value Per Share 2 169.0 177.0 213.0 245.0 287.0 339.0 387.0 445.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 5/6/19 5/9/20 4/24/21 4/23/22 4/22/23 4/27/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for ICICI Bank Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+8.64% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.11% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+6.88% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.42% 153B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.67% 138B
Other Banks
  1. Stock Market
  2. Equities
  3. ICICIBANK Stock
  4. IBN Stock
  5. Financials ICICI Bank Limited