Financials IDBI Bank Limited

Equities

IDBI

INE008A01015

Banks

Market Closed - NSE India S.E. 07:43:47 2024-04-26 am EDT 5-day change 1st Jan Change
88.6 INR +0.62% Intraday chart for IDBI Bank Limited +5.48% +31.45%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 222,655 360,898 200,345 414,505 460,203 483,858
Enterprise Value (EV) 1 633,409 707,458 346,874 319,711 449,275 458,221
P/E ratio -2.12 x -1.54 x -1.34 x 26.8 x 18.2 x 13.1 x
Yield - - - - - 2.22%
Capitalization / Revenue -6.82 x -3.7 x -3.13 x 5.44 x 5.1 x 4.43 x
EV / Revenue -19.4 x -7.25 x -5.42 x 4.19 x 4.98 x 4.2 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.02 x 0.94 x 0.58 x 1.1 x 1.08 x 1.04 x
Nbr of stocks (in thousands) 3,083,863 7,736,295 10,380,594 10,752,402 10,752,402 10,752,402
Reference price 2 72.20 46.65 19.30 38.55 42.80 45.00
Announcement Date 5/25/18 7/18/19 7/15/20 7/15/21 6/29/22 6/19/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 -32,651 -97,545 -64,002 76,247 90,208 109,194
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -81,159 -149,698 -128,193 15,321 25,571 37,280
Net income 1 -81,324 -149,868 -128,352 15,140 25,337 37,061
Net margin 249.07% 153.64% 200.54% 19.86% 28.09% 33.94%
EPS 2 -34.00 -30.22 -14.42 1.440 2.356 3.447
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - 1.000
Announcement Date 5/25/18 7/18/19 7/15/20 7/15/21 6/29/22 6/19/23
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q1
Net sales -
EBITDA -
EBIT 1 27,761
Operating Margin -
Earnings before Tax (EBT) -
Net income -
Net margin -
EPS -
Dividend per Share -
Announcement Date 7/28/21
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 410,754 346,560 146,529 - - -
Net Cash position 1 - - - 94,794 10,927 25,637
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -35.8% -49.5% -34.9% 4.22% 6.36% 8.36%
ROA (Net income/ Total Assets) -2.27% -4.46% -4.12% 0.51% 0.85% 1.18%
Assets 1 3,575,467 3,363,955 3,113,006 2,961,598 2,977,632 3,151,679
Book Value Per Share 2 71.00 49.60 33.60 35.00 39.60 43.10
Cash Flow per Share 2 71.70 13.70 21.30 23.60 14.40 14.10
Capex - - 2,960 587 1,947 2,945
Capex / Sales - - -4.62% 0.77% 2.16% 2.7%
Announcement Date 5/25/18 7/18/19 7/15/20 7/15/21 6/29/22 6/19/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. IDBI Stock
  4. Financials IDBI Bank Limited