Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.095 AUD | -2.06% | 0.00% | -13.64% |
Apr. 16 | IDT Australia Signs Master Service Agreement with Sanofi | MT |
Feb. 21 | IDT Australia Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 23.47 | 39 | 39.49 | 77.95 | 27.72 | 23.76 |
Enterprise Value (EV) 1 | 9.984 | 29.51 | 32.63 | 71.79 | 19.38 | 20.07 |
P/E ratio | -1.39 x | -6.5 x | -20.4 x | 37 x | -23 x | -1.87 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.76 x | 3.22 x | 2.79 x | 4.61 x | 2.29 x | 3.38 x |
EV / Revenue | 0.75 x | 2.43 x | 2.3 x | 4.24 x | 1.6 x | 2.85 x |
EV / EBITDA | -4.51 x | -8.7 x | 49.2 x | 27.4 x | -202 x | -2.3 x |
EV / FCF | 3.81 x | -44.2 x | -24 x | -56.1 x | -19 x | -2.8 x |
FCF Yield | 26.3% | -2.26% | -4.16% | -1.78% | -5.26% | -35.7% |
Price to Book | 0.72 x | 1.56 x | 1.69 x | 2.82 x | 1.03 x | 0.82 x |
Nbr of stocks (in thousands) | 244,467 | 236,359 | 239,313 | 239,860 | 241,022 | 365,522 |
Reference price 2 | 0.0960 | 0.1650 | 0.1650 | 0.3250 | 0.1150 | 0.0650 |
Announcement Date | 8/21/18 | 8/29/19 | 8/25/20 | 8/24/21 | 8/30/22 | 8/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 13.3 | 12.13 | 14.17 | 16.93 | 12.13 | 7.032 |
EBITDA 1 | -2.215 | -3.394 | 0.663 | 2.618 | -0.096 | -8.737 |
EBIT 1 | -4.454 | -5.565 | -1.245 | 0.966 | -1.876 | -9.776 |
Operating Margin | -33.49% | -45.88% | -8.79% | 5.71% | -15.47% | -139.02% |
Earnings before Tax (EBT) 1 | -18.58 | -6.119 | -1.981 | 0.966 | -1.876 | -9.776 |
Net income 1 | -16.98 | -6.083 | -1.919 | 2.103 | -1.16 | -8.498 |
Net margin | -127.66% | -50.15% | -13.54% | 12.42% | -9.56% | -120.85% |
EPS 2 | -0.0690 | -0.0254 | -0.008093 | 0.008787 | -0.005000 | -0.0348 |
Free Cash Flow 1 | 2.621 | -0.6671 | -1.357 | -1.279 | -1.02 | -7.166 |
FCF margin | 19.71% | -5.5% | -9.58% | -7.56% | -8.41% | -101.91% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 8/21/18 | 8/29/19 | 8/25/20 | 8/24/21 | 8/30/22 | 8/28/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 13.5 | 9.49 | 6.86 | 6.16 | 8.33 | 3.69 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 2.62 | -0.67 | -1.36 | -1.28 | -1.02 | -7.17 |
ROE (net income / shareholders' equity) | -41.7% | -21.2% | -7.94% | 8.26% | -4.25% | -33.5% |
ROA (Net income/ Total Assets) | -5.74% | -9.92% | -2.6% | 1.93% | -3.65% | -20.9% |
Assets 1 | 295.9 | 61.31 | 73.73 | 109.2 | 31.76 | 40.59 |
Book Value Per Share 2 | 0.1300 | 0.1100 | 0.1000 | 0.1200 | 0.1100 | 0.0800 |
Cash Flow per Share 2 | 0.0600 | 0.0400 | 0.0300 | 0.0300 | 0.0400 | 0.0100 |
Capex 1 | 0.92 | 1.14 | 0.76 | 0.53 | 0.91 | 0.52 |
Capex / Sales | 6.9% | 9.42% | 5.37% | 3.11% | 7.52% | 7.42% |
Announcement Date | 8/21/18 | 8/29/19 | 8/25/20 | 8/24/21 | 8/30/22 | 8/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-13.64% | 21.78M | |
-2.31% | 103B | |
+0.56% | 95.28B | |
+1.69% | 22.15B | |
-17.37% | 21.02B | |
-9.30% | 18.15B | |
-41.01% | 16.74B | |
-14.85% | 16.05B | |
+3.21% | 13.68B | |
+33.54% | 12.17B |
- Stock Market
- Equities
- IDT Stock
- Financials IDT Australia Limited