Financials Inapa - Investimentos, Participações e Gestão, S.A.

Equities

INA

PTINA0AP0008

Paper Products

Market Closed - Euronext Lisbonne 07:23:12 2024-04-29 am EDT 5-day change 1st Jan Change
0.0332 EUR -2.35% Intraday chart for Inapa - Investimentos, Participações e Gestão, S.A. -4.05% +6.41%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 19.2 9.6 21.58 20.73 11.58 19.47
Enterprise Value (EV) 1 315.6 281.8 358.9 335.8 273.4 240.5
P/E ratio 275 x -8.07 x -5.21 x -1.34 x 4.58 x 1.36 x
Yield - - - - - -
Capitalization / Revenue 0.02 x 0.01 x 0.02 x 0.02 x 0.01 x 0.02 x
EV / Revenue 0.35 x 0.32 x 0.34 x 0.32 x 0.28 x 0.19 x
EV / EBITDA 14.7 x 16.4 x 20.5 x 24 x 13.7 x 3.71 x
EV / FCF 76.6 x 9.55 x 17.4 x 7.45 x 4.21 x 7 x
FCF Yield 1.3% 10.5% 5.75% 13.4% 23.8% 14.3%
Price to Book 0.1 x 0.05 x 0.12 x 0.13 x 0.07 x 0.11 x
Nbr of stocks (in thousands) 150,000 150,000 526,226 526,226 526,226 526,226
Reference price 2 0.1280 0.0640 0.0410 0.0394 0.0220 0.0370
Announcement Date 3/29/18 4/24/19 4/30/20 4/30/21 7/12/22 5/3/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 894.7 880.8 1,055 1,038 990.1 1,241
EBITDA 1 21.5 17.15 17.48 13.96 19.94 64.83
EBIT 1 17.5 12.85 12.7 8.914 16.16 54.74
Operating Margin 1.96% 1.46% 1.2% 0.86% 1.63% 4.41%
Earnings before Tax (EBT) 1 0.256 -3.693 -4.942 -18.23 1.332 36.82
Net income 1 0.21 -3.575 -4.143 -15.45 3.314 17.76
Net margin 0.02% -0.41% -0.39% -1.49% 0.33% 1.43%
EPS 2 0.000466 -0.007926 -0.007873 -0.0294 0.004800 0.0272
Free Cash Flow 1 4.119 29.51 20.64 45.07 64.98 34.37
FCF margin 0.46% 3.35% 1.96% 4.34% 6.56% 2.77%
FCF Conversion (EBITDA) 19.15% 172.1% 118.09% 322.75% 325.78% 53.01%
FCF Conversion (Net income) 1,961.31% - - - 1,960.68% 193.53%
Dividend per Share - - - - - -
Announcement Date 3/29/18 4/24/19 4/30/20 4/30/21 7/12/22 5/3/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 296 272 337 315 262 221
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 13.79 x 15.87 x 19.3 x 22.56 x 13.13 x 3.41 x
Free Cash Flow 1 4.12 29.5 20.6 45.1 65 34.4
ROE (net income / shareholders' equity) 0.11% -1.96% -2.35% -9.42% 2.12% 10.6%
ROA (Net income/ Total Assets) 1.62% 1.23% 1.11% 0.73% 1.43% 5.09%
Assets 1 12.97 -291.1 -373.6 -2,110 231.9 349.2
Book Value Per Share 2 1.240 1.200 0.3300 0.2900 0.3000 0.3400
Cash Flow per Share 2 0.1300 0.1200 0.0700 0.0200 0.0200 0.0300
Capex 1 2.53 2.78 3.12 2.52 1.41 1.74
Capex / Sales 0.28% 0.32% 0.3% 0.24% 0.14% 0.14%
Announcement Date 3/29/18 4/24/19 4/30/20 4/30/21 7/12/22 5/3/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. INA Stock
  4. Financials Inapa - Investimentos, Participações e Gestão, S.A.