Financials Indbank Merchant Banking Services Limited NSE India S.E.

Equities

INDBANK

INE841B01017

Investment Banking & Brokerage Services

Market Closed - NSE India S.E. 07:40:47 2024-04-29 am EDT 5-day change 1st Jan Change
51.85 INR -0.38% Intraday chart for Indbank Merchant Banking Services Limited +9.62% +36.45%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 856.5 406.1 219.7 564.9 960.8 934.2
Enterprise Value (EV) 1 824 337 104.5 452.2 867.6 846.9
P/E ratio 38.6 x 23 x 10.5 x 14 x 13.8 x 26.7 x
Yield - - - - - -
Capitalization / Revenue 8.01 x 5.94 x 2.52 x 6.21 x 6.39 x 5.38 x
EV / Revenue 7.71 x 4.93 x 1.2 x 4.97 x 5.77 x 4.87 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.52 x 0.7 x 0.36 x 0.88 x 1.35 x 1.25 x
Nbr of stocks (in thousands) 44,378 44,378 44,378 44,378 44,378 44,378
Reference price 2 19.30 9.150 4.950 12.73 21.65 21.05
Announcement Date 8/6/18 8/18/19 9/4/20 9/3/21 9/2/22 8/19/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 106.9 68.31 87.09 90.93 150.3 173.7
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 39.65 18.1 29.4 48.84 85.53 50.85
Net income 1 22.2 17.65 20.89 40.54 69.64 35.02
Net margin 20.77% 25.84% 23.99% 44.59% 46.34% 20.16%
EPS 2 0.5003 0.3978 0.4700 0.9100 1.569 0.7892
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/6/18 8/18/19 9/4/20 9/3/21 9/2/22 8/19/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 32.5 69.1 115 113 93.2 87.3
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 4.01% 3.08% 3.53% 6.51% 10.3% 4.81%
ROA (Net income/ Total Assets) 3.39% 2.64% 2.95% 5.12% 7.79% 3.71%
Assets 1 655.9 667.7 708.5 791.7 894.4 945.1
Book Value Per Share 2 12.70 13.10 13.60 14.50 16.00 16.80
Cash Flow per Share 2 0.6300 1.560 2.600 2.540 2.100 2.290
Capex 1 0.89 0.91 0.88 2.24 6.69 0.92
Capex / Sales 0.84% 1.33% 1.01% 2.47% 4.45% 0.53%
Announcement Date 8/6/18 8/18/19 9/4/20 9/3/21 9/2/22 8/19/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. INDBANK Stock
  4. INDBANK Stock
  5. Financials Indbank Merchant Banking Services Limited