Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
168 GBX | 0.00% | +3.07% | -2.89% |
Mar. 28 | EARNINGS AND TRADING: 888 advances US exit; Arrow ups reserve estimate | AN |
Mar. 28 | India Capital Growth Fund Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 131.1 | 98.44 | 79.43 | 94.39 | 134.2 | 124.5 |
Enterprise Value (EV) 1 | 131 | 98.43 | 75.71 | 94.26 | 131.7 | 123.9 |
P/E ratio | 3.09 x | -3.45 x | -5.36 x | 9.12 x | 3.23 x | 33.3 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 3.03 x | -3.52 x | -5.59 x | 8.61 x | 3.17 x | 27.7 x |
EV / Revenue | 3.03 x | -3.52 x | -5.32 x | 8.6 x | 3.11 x | 27.6 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 4.89 x | -5.43 x | -8.29 x | 14.8 x | 5.01 x | 50.6 x |
FCF Yield | 20.4% | -18.4% | -12.1% | 6.77% | 20% | 1.97% |
Price to Book | 0.92 x | 0.86 x | 0.8 x | 0.86 x | 0.89 x | 0.92 x |
Nbr of stocks (in thousands) | 112,502 | 112,502 | 112,502 | 112,502 | 112,090 | 96,516 |
Reference price 2 | 1.165 | 0.8750 | 0.7060 | 0.8390 | 1.198 | 1.290 |
Announcement Date | 3/22/18 | 3/28/19 | 3/24/20 | 3/25/21 | 3/18/22 | 5/3/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 43.26 | -27.99 | -14.22 | 10.96 | 42.41 | 4.487 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 42.45 | -28.57 | -14.67 | 10.42 | 41.82 | 3.931 |
Operating Margin | 98.14% | 102.06% | 103.19% | 95.02% | 98.61% | 87.61% |
Earnings before Tax (EBT) 1 | 42.45 | -28.57 | -14.8 | 10.35 | 41.82 | 3.996 |
Net income 1 | 42.45 | -28.57 | -14.8 | 10.35 | 41.6 | 3.773 |
Net margin | 98.14% | 102.07% | 104.09% | 94.43% | 98.1% | 84.09% |
EPS 2 | 0.3773 | -0.2539 | -0.1316 | 0.0920 | 0.3712 | 0.0388 |
Free Cash Flow 1 | 26.77 | -18.12 | -9.136 | 6.379 | 26.29 | 2.446 |
FCF margin | 61.88% | 64.75% | 64.24% | 58.18% | 62% | 54.51% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 63.06% | - | - | 61.62% | 63.2% | 64.83% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/22/18 | 3/28/19 | 3/24/20 | 3/25/21 | 3/18/22 | 5/3/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.08 | 0.01 | 3.72 | 0.13 | 2.51 | 0.65 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 26.8 | -18.1 | -9.14 | 6.38 | 26.3 | 2.45 |
ROE (net income / shareholders' equity) | 34.9% | -22.2% | -13.8% | 9.88% | 31.9% | 2.64% |
ROA (Net income/ Total Assets) | 21.7% | -13.8% | -8.56% | 6.21% | 20% | 1.71% |
Assets 1 | 195.2 | 206.4 | 173 | 166.8 | 208.2 | 220.6 |
Book Value Per Share 2 | 1.270 | 1.020 | 0.8800 | 0.9800 | 1.350 | 1.400 |
Cash Flow per Share 2 | 0 | 0 | 0.0300 | 0 | 0.0200 | 0.0100 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 3/22/18 | 3/28/19 | 3/24/20 | 3/25/21 | 3/18/22 | 5/3/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-2.89% | 182M | |
+3.74% | 12.61B | |
+5.50% | 9.01B | |
-3.20% | 5.41B | |
+5.63% | 5.19B | |
+2.44% | 5.25B | |
+14.36% | 4.48B | |
+16.67% | 4.44B | |
+1.53% | 4B | |
+1.56% | 3.75B |
- Stock Market
- Equities
- IGC Stock
- Financials India Capital Growth Fund Limited