Stock DPSCLTD INDIA POWER CORPORATION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials India Power Corporation Limited

Equities

DPSCLTD

INE360C01024

Electric Utilities

Market Closed - NSE India S.E.
Other stock markets
 07:43:47 2024-04-26 am EDT 		5-day change 1st Jan Change
17.8 INR +1.14% Intraday chart for India Power Corporation Limited +4.40% -8.95%
Apr. 10 Godawari Power Arm Resumes Operations at Chattisgarh, India Power Plant MT
Apr. 01 India Power Corporation Limited Announces the Resignation of Amit Poddar as Chief Financial Officer CI

Valuation

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Capitalization 1 26,438 13,097 5,989 11,345 13,097 10,079
Enterprise Value (EV) 1 60,009 17,654 9,115 14,262 16,332 12,837
P/E ratio 133 x 80.7 x 45.2 x 43.3 x 85.1 x 63.6 x
Yield 0.18% 0.37% 0.81% 0.43% 0.37% 0.48%
Capitalization / Revenue 2.61 x 2.49 x 1.24 x 2.16 x 2.25 x 1.62 x
EV / Revenue 5.92 x 3.36 x 1.89 x 2.71 x 2.8 x 2.06 x
EV / EBITDA 33.9 x 23.5 x 23.5 x 19.5 x 1,882 x -83 x
EV / FCF -5.02 x 4.96 x 6.91 x 75 x 33.6 x 16.9 x
FCF Yield -19.9% 20.2% 14.5% 1.33% 2.98% 5.9%
Price to Book 0.53 x 1.13 x 0.37 x 0.69 x 0.96 x 1 x
Nbr of stocks (in thousands) 973,790 973,790 973,790 973,790 973,790 973,790
Reference price 2 27.15 13.45 6.150 11.65 13.45 10.35
Announcement Date 5/29/18 7/17/19 9/8/20 8/15/21 5/27/22 9/1/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net sales 1 10,145 5,260 4,811 5,254 5,825 6,231
EBITDA 1 1,771 751 387.5 730.8 8.678 -154.6
EBIT 1 801.4 593 220.3 545.9 -170.4 -336.7
Operating Margin 7.9% 11.27% 4.58% 10.39% -2.93% -5.4%
Earnings before Tax (EBT) 1 340 353.4 252.7 204 212.7 208.8
Net income 1 198.4 162.3 132.4 262.1 153.9 158.4
Net margin 1.96% 3.09% 2.75% 4.99% 2.64% 2.54%
EPS 2 0.2038 0.1667 0.1360 0.2691 0.1580 0.1626
Free Cash Flow 1 -11,965 3,558 1,320 190 486.2 757.5
FCF margin -117.94% 67.65% 27.43% 3.62% 8.35% 12.16%
FCF Conversion (EBITDA) - 473.79% 340.59% 26% 5,602.13% -
FCF Conversion (Net income) - 2,192.43% 996.56% 72.52% 315.9% 478.36%
Dividend per Share 2 0.0500 0.0500 0.0500 0.0500 0.0500 0.0500
Announcement Date 5/29/18 7/17/19 9/8/20 8/15/21 5/27/22 9/1/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net Debt 1 33,570 4,556 3,126 2,917 3,235 2,758
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 18.96 x 6.067 x 8.068 x 3.992 x 372.8 x -17.83 x
Free Cash Flow 1 -11,965 3,558 1,320 190 486 758
ROE (net income / shareholders' equity) 0.39% 0.89% 0.97% 1.61% 1.02% 1.33%
ROA (Net income/ Total Assets) 0.51% 0.61% 0.57% 1.35% -0.44% -0.97%
Assets 1 39,245 26,760 23,087 19,481 -34,731 -16,247
Book Value Per Share 2 51.60 11.90 16.60 16.80 14.10 10.30
Cash Flow per Share 2 0.4100 0.0600 0.4600 0.0300 0.0200 0.0600
Capex 1 8,915 555 258 231 153 102
Capex / Sales 87.88% 10.56% 5.37% 4.4% 2.62% 1.64%
Announcement Date 5/29/18 7/17/19 9/8/20 8/15/21 5/27/22 9/1/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Alternative Electric Utilities

1st Jan change Capi.
INDIA POWER CORPORATION LIMITED Stock India Power Corporation Limited
-8.95% 208M
BROOKFIELD RENEWABLE CORPORATION Stock Brookfield Renewable Corporation
-16.52% 8.7B
CORPORACIÓN ACCIONA ENERGÍAS RENOVABLES, S.A. Stock Corporación Acciona Energías Renovables, S.A.
-31.37% 6.72B
CONTACT ENERGY LIMITED Stock Contact Energy Limited
+6.24% 3.98B
ENERGY ABSOLUTE Stock Energy Absolute
-30.51% 3.08B
ATLANTICA SUSTAINABLE INFRASTRUCTURE PLC Stock Atlantica Sustainable Infrastructure plc
-6.98% 2.32B
VOLTALIA SA Stock Voltalia SA
-21.88% 1.14B
AES BRASIL ENERGIA S.A. Stock AES Brasil Energia S.A.
-25.16% 1.08B
AKFEN YENILENEBILIR ENERJI Stock Akfen Yenilenebilir Enerji
+68.22% 755M
GUNKUL ENGINEERING Stock Gunkul Engineering
-8.57% 597M
Alternative Electric Utilities
  1. Stock Market
  2. Equities
  3. DPSCLTD Stock
  4. Financials India Power Corporation Limited