Financials Industrial Holding Bulgaria AD

Equities

IHB

BG1100019980

Investment Holding Companies

End-of-day quote Bulgaria S.E. 06:00:00 2024-04-24 pm EDT 5-day change 1st Jan Change
1.78 BGN +4.71% Intraday chart for Industrial Holding Bulgaria AD +4.71% +4.71%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 72.54 107.7 103.1 77.7 205.2 193.6
Enterprise Value (EV) 1 166.3 165.4 149.3 106.8 195.6 158.1
P/E ratio 22.6 x 8.22 x 13.5 x -6.54 x 4.8 x 8.39 x
Yield - - - - - -
Capitalization / Revenue 0.8 x 1 x 0.89 x 0.87 x 1.55 x 1.31 x
EV / Revenue 1.84 x 1.54 x 1.29 x 1.19 x 1.48 x 1.07 x
EV / EBITDA 6.7 x 5.33 x 4.88 x 7.04 x 3.87 x 3 x
EV / FCF -149 x 6.26 x 9.17 x 8.54 x 7.72 x 11.8 x
FCF Yield -0.67% 16% 10.9% 11.7% 13% 8.47%
Price to Book 0.27 x 0.34 x 0.32 x 0.26 x 0.59 x 0.51 x
Nbr of stocks (in thousands) 76,517 104,515 101,092 98,350 96,808 96,808
Reference price 2 0.9480 1.030 1.020 0.7900 2.120 2.000
Announcement Date 4/28/18 4/25/19 5/29/20 4/29/21 4/29/22 4/30/23
1BGN in Million2BGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 90.14 107.5 115.7 89.49 132 147.8
EBITDA 1 24.81 31 30.58 15.16 50.58 52.68
EBIT 1 9.576 17.06 16.52 1.718 38.09 38.96
Operating Margin 10.62% 15.87% 14.27% 1.92% 28.86% 26.36%
Earnings before Tax (EBT) 1 4.933 15.57 10.17 -10.38 44.15 25.04
Net income 1 3.214 13.29 7.741 -12 42.98 23.07
Net margin 3.57% 12.37% 6.69% -13.41% 32.56% 15.61%
EPS 2 0.0420 0.1253 0.0756 -0.1207 0.4413 0.2383
Free Cash Flow 1 -1.119 26.42 16.27 12.51 25.34 13.39
FCF margin -1.24% 24.58% 14.06% 13.98% 19.2% 9.06%
FCF Conversion (EBITDA) - 85.21% 53.2% 82.51% 50.1% 25.43%
FCF Conversion (Net income) - 198.78% 210.17% - 58.96% 58.05%
Dividend per Share - - - - - -
Announcement Date 4/28/18 4/25/19 5/29/20 4/29/21 4/29/22 4/30/23
1BGN in Million2BGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 93.8 57.7 46.2 29.1 - -
Net Cash position 1 - - - - 9.59 35.5
Leverage (Debt/EBITDA) 3.779 x 1.862 x 1.509 x 1.919 x - -
Free Cash Flow 1 -1.12 26.4 16.3 12.5 25.3 13.4
ROE (net income / shareholders' equity) 1.28% 4.67% 2.61% -3.67% 13.3% 6.44%
ROA (Net income/ Total Assets) 1.39% 2.59% 2.53% 0.28% 6.32% 6.05%
Assets 1 231.7 513.3 306.1 -4,354 680.1 381.5
Book Value Per Share 2 3.520 3.060 3.220 3.070 3.590 3.920
Cash Flow per Share 2 0.0400 0.0400 0.0700 0.0700 0.1500 0.4700
Capex 1 5.18 11.6 10.1 4.94 7.56 20.5
Capex / Sales 5.74% 10.8% 8.72% 5.52% 5.72% 13.86%
Announcement Date 4/28/18 4/25/19 5/29/20 4/29/21 4/29/22 4/30/23
1BGN in Million2BGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. IHB Stock
  4. Financials Industrial Holding Bulgaria AD