End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.78 BGN | +4.71% | +4.71% | +4.71% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 72.54 | 107.7 | 103.1 | 77.7 | 205.2 | 193.6 |
Enterprise Value (EV) 1 | 166.3 | 165.4 | 149.3 | 106.8 | 195.6 | 158.1 |
P/E ratio | 22.6 x | 8.22 x | 13.5 x | -6.54 x | 4.8 x | 8.39 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.8 x | 1 x | 0.89 x | 0.87 x | 1.55 x | 1.31 x |
EV / Revenue | 1.84 x | 1.54 x | 1.29 x | 1.19 x | 1.48 x | 1.07 x |
EV / EBITDA | 6.7 x | 5.33 x | 4.88 x | 7.04 x | 3.87 x | 3 x |
EV / FCF | -149 x | 6.26 x | 9.17 x | 8.54 x | 7.72 x | 11.8 x |
FCF Yield | -0.67% | 16% | 10.9% | 11.7% | 13% | 8.47% |
Price to Book | 0.27 x | 0.34 x | 0.32 x | 0.26 x | 0.59 x | 0.51 x |
Nbr of stocks (in thousands) | 76,517 | 104,515 | 101,092 | 98,350 | 96,808 | 96,808 |
Reference price 2 | 0.9480 | 1.030 | 1.020 | 0.7900 | 2.120 | 2.000 |
Announcement Date | 4/28/18 | 4/25/19 | 5/29/20 | 4/29/21 | 4/29/22 | 4/30/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 90.14 | 107.5 | 115.7 | 89.49 | 132 | 147.8 |
EBITDA 1 | 24.81 | 31 | 30.58 | 15.16 | 50.58 | 52.68 |
EBIT 1 | 9.576 | 17.06 | 16.52 | 1.718 | 38.09 | 38.96 |
Operating Margin | 10.62% | 15.87% | 14.27% | 1.92% | 28.86% | 26.36% |
Earnings before Tax (EBT) 1 | 4.933 | 15.57 | 10.17 | -10.38 | 44.15 | 25.04 |
Net income 1 | 3.214 | 13.29 | 7.741 | -12 | 42.98 | 23.07 |
Net margin | 3.57% | 12.37% | 6.69% | -13.41% | 32.56% | 15.61% |
EPS 2 | 0.0420 | 0.1253 | 0.0756 | -0.1207 | 0.4413 | 0.2383 |
Free Cash Flow 1 | -1.119 | 26.42 | 16.27 | 12.51 | 25.34 | 13.39 |
FCF margin | -1.24% | 24.58% | 14.06% | 13.98% | 19.2% | 9.06% |
FCF Conversion (EBITDA) | - | 85.21% | 53.2% | 82.51% | 50.1% | 25.43% |
FCF Conversion (Net income) | - | 198.78% | 210.17% | - | 58.96% | 58.05% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/28/18 | 4/25/19 | 5/29/20 | 4/29/21 | 4/29/22 | 4/30/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 93.8 | 57.7 | 46.2 | 29.1 | - | - |
Net Cash position 1 | - | - | - | - | 9.59 | 35.5 |
Leverage (Debt/EBITDA) | 3.779 x | 1.862 x | 1.509 x | 1.919 x | - | - |
Free Cash Flow 1 | -1.12 | 26.4 | 16.3 | 12.5 | 25.3 | 13.4 |
ROE (net income / shareholders' equity) | 1.28% | 4.67% | 2.61% | -3.67% | 13.3% | 6.44% |
ROA (Net income/ Total Assets) | 1.39% | 2.59% | 2.53% | 0.28% | 6.32% | 6.05% |
Assets 1 | 231.7 | 513.3 | 306.1 | -4,354 | 680.1 | 381.5 |
Book Value Per Share 2 | 3.520 | 3.060 | 3.220 | 3.070 | 3.590 | 3.920 |
Cash Flow per Share 2 | 0.0400 | 0.0400 | 0.0700 | 0.0700 | 0.1500 | 0.4700 |
Capex 1 | 5.18 | 11.6 | 10.1 | 4.94 | 7.56 | 20.5 |
Capex / Sales | 5.74% | 10.8% | 8.72% | 5.52% | 5.72% | 13.86% |
Announcement Date | 4/28/18 | 4/25/19 | 5/29/20 | 4/29/21 | 4/29/22 | 4/30/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+4.71% | 94.08M | |
+17.11% | 75.59B | |
+58.67% | 16.95B | |
+3.89% | 15.78B | |
+8.12% | 13.87B | |
-0.31% | 12.3B | |
+9.49% | 12.04B | |
+6.40% | 10.88B | |
+37.06% | 10.17B | |
-1.50% | 9.7B |
- Stock Market
- Equities
- IHB Stock
- Financials Industrial Holding Bulgaria AD