Financials Infinity Capital Investments S.A.

Equities

INFINITY

ROSIFEACNOR4

Investment Management & Fund Operators

End-of-day quote Bucharest S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
1.88 RON +1.62% Intraday chart for Infinity Capital Investments S.A. +0.80% -1.05%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1,265 1,210 1,485 904.5 843 817
Enterprise Value (EV) 1 1,369 834.6 1,518 967.1 945 963.9
P/E ratio 17.6 x 13 x 10.9 x 18.2 x 19.7 x 4.42 x
Yield 3.21% - - 2.78% 1.78% -
Capitalization / Revenue 4.47 x 3.69 x 3.89 x 3.18 x 2.68 x 1.37 x
EV / Revenue 4.84 x 2.55 x 3.98 x 3.4 x 3 x 1.61 x
EV / EBITDA 14.8 x 7.84 x 10.2 x 13.9 x 18.5 x 4.15 x
EV / FCF 23.8 x 5.13 x -60.4 x 9.71 x 72.5 x 43.4 x
FCF Yield 4.21% 19.5% -1.66% 10.3% 1.38% 2.31%
Price to Book 0.81 x 0.71 x 0.67 x 0.49 x 0.35 x 0.37 x
Nbr of stocks (in thousands) 580,166 580,166 580,166 502,487 500,000 475,000
Reference price 2 2.180 2.085 2.560 1.800 1.686 1.720
Announcement Date 3/22/18 3/20/19 4/30/20 4/28/21 4/28/22 4/27/23
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 282.9 327.5 381.7 284.1 315.1 598.4
EBITDA 1 92.64 106.4 148.8 69.34 50.99 232.1
EBIT 1 75.92 94.35 137.9 55.38 37.48 219.9
Operating Margin 26.83% 28.81% 36.13% 19.5% 11.89% 36.75%
Earnings before Tax (EBT) 1 81.13 99.13 150.4 55.7 49.63 221.4
Net income 1 71.69 92.71 136.2 51.71 42.89 189.4
Net margin 25.34% 28.31% 35.68% 18.2% 13.61% 31.66%
EPS 2 0.1236 0.1598 0.2348 0.0990 0.0858 0.3889
Free Cash Flow 1 57.62 162.6 -25.15 99.6 13.04 22.23
FCF margin 20.36% 49.64% -6.59% 35.06% 4.14% 3.71%
FCF Conversion (EBITDA) 62.2% 152.74% - 143.65% 25.57% 9.58%
FCF Conversion (Net income) 80.37% 175.37% - 192.63% 30.4% 11.73%
Dividend per Share 2 0.0700 - - 0.0500 0.0300 -
Announcement Date 3/22/18 3/20/19 4/30/20 4/28/21 4/28/22 4/27/23
1RON in Million2RON
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 104 - 33.1 62.6 102 147
Net Cash position 1 - 375 - - - -
Leverage (Debt/EBITDA) 1.124 x - 0.2223 x 0.9025 x 2.001 x 0.6331 x
Free Cash Flow 1 57.6 163 -25.1 99.6 13 22.2
ROE (net income / shareholders' equity) 4.75% 5.61% 7.17% 2.58% 2% 8.25%
ROA (Net income/ Total Assets) 2.61% 2.97% 3.83% 1.51% 0.93% 5.04%
Assets 1 2,750 3,119 3,552 3,427 4,616 3,757
Book Value Per Share 2 2.680 2.930 3.820 3.660 4.800 4.700
Cash Flow per Share 2 0.0200 0.8300 0.0500 0.0400 0.0300 0.0200
Capex 1 3 4.01 2.62 3.58 3.61 4.5
Capex / Sales 1.06% 1.22% 0.69% 1.26% 1.15% 0.75%
Announcement Date 3/22/18 3/20/19 4/30/20 4/28/21 4/28/22 4/27/23
1RON in Million2RON
Estimates
  1. Stock Market
  2. Equities
  3. INFINITY Stock
  4. Financials Infinity Capital Investments S.A.