Market Closed -
NSE India S.E.
07:43:48 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
5,897
INR
|
-0.16%
|
|
+3.23%
|
+14.72%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
224,402
|
248,699
|
549,342
|
579,570
|
479,241
|
760,766
|
-
|
-
|
Enterprise Value (EV)
1 |
209,086
|
235,908
|
519,700
|
549,415
|
449,086
|
719,277
|
710,447
|
697,986
|
P/E ratio
|
80.4
x
|
121
x
|
201
x
|
6.54
x
|
117
x
|
90.4
x
|
79.4
x
|
67.3
x
|
Yield
|
0.33%
|
0.39%
|
0.19%
|
0.29%
|
0.51%
|
0.41%
|
0.47%
|
0.53%
|
Capitalization / Revenue
|
20.4
x
|
19.5
x
|
50
x
|
37.1
x
|
22.2
x
|
31.7
x
|
27.8
x
|
23.9
x
|
EV / Revenue
|
19
x
|
18.5
x
|
47.3
x
|
35.2
x
|
20.8
x
|
29.9
x
|
25.9
x
|
21.9
x
|
EV / EBITDA
|
61.3
x
|
58.6
x
|
187
x
|
118
x
|
57.3
x
|
75.3
x
|
64.3
x
|
52.5
x
|
EV / FCF
|
84
x
|
84.8
x
|
188
x
|
78.4
x
|
61.5
x
|
123
x
|
75.4
x
|
62
x
|
FCF Yield
|
1.19%
|
1.18%
|
0.53%
|
1.28%
|
1.62%
|
0.81%
|
1.33%
|
1.61%
|
Price to Book
|
9.68
x
|
10.3
x
|
10.4
x
|
4.15
x
|
4.4
x
|
6.67
x
|
6.24
x
|
5.95
x
|
Nbr of stocks (in thousands)
|
121,789
|
122,208
|
128,334
|
128,523
|
128,705
|
129,012
|
-
|
-
|
Reference price
2 |
1,843
|
2,035
|
4,281
|
4,509
|
3,724
|
5,897
|
5,897
|
5,897
|
Announcement Date
|
5/28/19
|
6/22/20
|
6/21/21
|
5/27/22
|
5/26/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
10,983
|
12,727
|
10,986
|
15,625
|
21,586
|
24,030
|
27,412
|
31,805
|
EBITDA
1 |
3,413
|
4,027
|
2,775
|
4,637
|
7,842
|
9,551
|
11,044
|
13,299
|
EBIT
1 |
3,210
|
3,614
|
2,339
|
4,237
|
7,395
|
9,085
|
10,611
|
12,830
|
Operating Margin
|
29.22%
|
28.39%
|
21.29%
|
27.12%
|
34.26%
|
37.81%
|
38.71%
|
40.34%
|
Earnings before Tax (EBT)
1 |
3,986
|
3,190
|
3,437
|
101,009
|
6,159
|
11,186
|
12,674
|
15,059
|
Net income
1 |
2,817
|
2,057
|
2,709
|
89,225
|
4,112
|
8,367
|
9,570
|
11,342
|
Net margin
|
25.65%
|
16.16%
|
24.66%
|
571.06%
|
19.05%
|
34.82%
|
34.91%
|
35.66%
|
EPS
2 |
22.93
|
16.75
|
21.32
|
689.2
|
31.81
|
65.23
|
74.24
|
87.64
|
Free Cash Flow
1 |
2,489
|
2,781
|
2,765
|
7,007
|
7,297
|
5,850
|
9,426
|
11,257
|
FCF margin
|
22.66%
|
21.85%
|
25.16%
|
44.84%
|
33.8%
|
24.34%
|
34.39%
|
35.39%
|
FCF Conversion (EBITDA)
|
72.91%
|
69.06%
|
99.62%
|
151.09%
|
93.05%
|
61.25%
|
85.35%
|
84.65%
|
FCF Conversion (Net income)
|
88.34%
|
135.24%
|
102.04%
|
7.85%
|
177.46%
|
69.91%
|
98.49%
|
99.25%
|
Dividend per Share
2 |
6.000
|
8.000
|
8.000
|
13.00
|
19.00
|
24.34
|
27.97
|
31.33
|
Announcement Date
|
5/28/19
|
6/22/20
|
6/21/21
|
5/27/22
|
5/26/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
2,723
|
2,900
|
3,197
|
3,517
|
4,033
|
4,555
|
5,077
|
5,318
|
5,552
|
5,640
|
5,843
|
5,943
|
6,032
|
6,087
|
5,739
|
EBITDA
1 |
681.8
|
532
|
996.9
|
1,063
|
1,121
|
1,280
|
1,631
|
1,840
|
2,168
|
2,203
|
2,266
|
2,138
|
2,387
|
2,401
|
-
|
EBIT
1 |
572.4
|
426.3
|
893.7
|
963.9
|
1,024
|
1,183
|
1,532
|
1,735
|
2,053
|
2,074
|
2,113
|
2,210
|
2,310
|
2,352
|
-
|
Operating Margin
|
21.02%
|
14.7%
|
27.95%
|
27.41%
|
25.39%
|
25.98%
|
30.19%
|
32.63%
|
36.99%
|
36.77%
|
36.16%
|
37.18%
|
38.3%
|
38.63%
|
-
|
Earnings before Tax (EBT)
1 |
874.5
|
786.9
|
1,290
|
94,330
|
3,617
|
1,595
|
1,942
|
2,225
|
-319.8
|
2,313
|
2,667
|
2,410
|
2,777
|
2,807
|
-
|
Net income
1 |
698.7
|
666.9
|
1,010
|
83,557
|
3,291
|
1,207
|
1,484
|
1,681
|
-842.6
|
1,789
|
1,999
|
1,925
|
2,198
|
2,121
|
-
|
Net margin
|
25.66%
|
22.99%
|
31.58%
|
2,375.95%
|
81.61%
|
26.5%
|
29.24%
|
31.61%
|
-15.18%
|
31.73%
|
34.21%
|
32.39%
|
36.44%
|
34.84%
|
-
|
EPS
2 |
5.400
|
5.160
|
7.800
|
643.6
|
25.41
|
9.320
|
11.48
|
12.98
|
-6.540
|
13.82
|
15.44
|
14.39
|
15.82
|
16.10
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27.30
|
-
|
-
|
Announcement Date
|
2/12/21
|
6/21/21
|
8/14/21
|
11/14/21
|
1/28/22
|
5/27/22
|
8/12/22
|
11/11/22
|
2/10/23
|
5/26/23
|
8/11/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
15,316
|
12,791
|
29,642
|
30,155
|
30,155
|
41,489
|
50,319
|
62,781
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2,489
|
2,781
|
2,765
|
7,007
|
7,297
|
5,850
|
9,426
|
11,257
|
ROE (net income / shareholders' equity)
|
13.8%
|
8.65%
|
7.82%
|
4.99%
|
4.84%
|
7.28%
|
7.46%
|
8.42%
|
ROA (Net income/ Total Assets)
|
11%
|
6.8%
|
6.5%
|
4.3%
|
4.14%
|
5.42%
|
5.62%
|
6.4%
|
Assets
1 |
25,691
|
30,260
|
41,694
|
2,073,612
|
99,250
|
154,446
|
170,196
|
177,203
|
Book Value Per Share
2 |
190.0
|
198.0
|
412.0
|
1,086
|
846.0
|
885.0
|
945.0
|
991.0
|
Cash Flow per Share
2 |
20.40
|
-
|
22.40
|
56.00
|
60.90
|
68.90
|
83.40
|
-
|
Capex
1 |
268
|
240
|
83.3
|
241
|
578
|
583
|
720
|
802
|
Capex / Sales
|
2.44%
|
1.89%
|
0.76%
|
1.54%
|
2.68%
|
2.43%
|
2.63%
|
2.52%
|
Announcement Date
|
5/28/19
|
6/22/20
|
6/21/21
|
5/27/22
|
5/26/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +14.72% | 9.12B | | +18.66% | 414B | | +15.27% | 242B | | +12.15% | 144B | | +20.63% | 104B | | +17.19% | 83.87B | | +54.11% | 57.64B | | +33.59% | 53.37B | | +6.02% | 37.83B | | +15.88% | 34.11B |
Other Internet Services
|