Stock 9880 INNOTECH CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Innotech Corporation

Equities

9880

JP3147800001

IT Services & Consulting

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
1,806 JPY +0.11% Intraday chart for Innotech Corporation +0.22% +7.44%
Feb. 09 Innotech Corporation Revises Consolidated Earnings Guidance for Fiscal Year Ending March 31, 2024 CI
2023 Innotech Corporation Provides Consolidated Earnings Guidance for Fiscal Year Ending March 31, 2024 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 22,466 14,172 9,203 16,889 18,142 18,174
Enterprise Value (EV) 1 16,703 13,559 9,798 19,807 20,080 20,719
P/E ratio 32.4 x 10.8 x 11.1 x 11.6 x 8.48 x 11.2 x
Yield 2.35% 4.15% 4.65% 3.77% 4.7% 5.06%
Capitalization / Revenue 0.78 x 0.48 x 0.3 x 0.52 x 0.49 x 0.47 x
EV / Revenue 0.58 x 0.45 x 0.31 x 0.61 x 0.54 x 0.54 x
EV / EBITDA 8.03 x 4.63 x 3.42 x 6.2 x 5.18 x 5.53 x
EV / FCF 13.7 x 977 x 6.85 x -87.7 x 23.8 x -42.3 x
FCF Yield 7.32% 0.1% 14.6% -1.14% 4.19% -2.36%
Price to Book 0.9 x 0.67 x 0.55 x 0.83 x 0.81 x 0.77 x
Nbr of stocks (in thousands) 17,634 14,686 10,701 12,717 13,108 13,141
Reference price 2 1,274 965.0 860.0 1,328 1,384 1,383
Announcement Date 6/22/18 6/21/19 6/24/20 6/24/21 6/27/22 6/23/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 28,735 29,804 31,161 32,536 37,238 38,629
EBITDA 1 2,081 2,930 2,862 3,197 3,874 3,748
EBIT 1 1,245 1,955 1,670 1,954 2,586 2,319
Operating Margin 4.33% 6.56% 5.36% 6.01% 6.94% 6%
Earnings before Tax (EBT) 1 1,208 2,255 1,894 2,456 2,975 2,481
Net income 1 721 1,493 1,168 1,534 2,194 1,666
Net margin 2.51% 5.01% 3.75% 4.71% 5.89% 4.31%
EPS 2 39.38 89.48 77.26 114.5 163.2 123.7
Free Cash Flow 1 1,223 13.88 1,431 -225.8 842.2 -489.6
FCF margin 4.26% 0.05% 4.59% -0.69% 2.26% -1.27%
FCF Conversion (EBITDA) 58.78% 0.47% 49.99% - 21.74% -
FCF Conversion (Net income) 169.64% 0.93% 122.5% - 38.39% -
Dividend per Share 2 30.00 40.00 40.00 50.00 65.00 70.00
Announcement Date 6/22/18 6/21/19 6/24/20 6/24/21 6/27/22 6/23/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 14,186 14,935 9,635 18,863 9,091 9,284 9,037 10,726 19,763 8,359 8,689 19,471 10,854
EBITDA - - - - - - - - - - - - -
EBIT 1 619 456 868.2 1,681 630 274 343.3 917.7 1,261 169 101 854 985
Operating Margin 4.36% 3.05% 9.01% 8.91% 6.93% 2.95% 3.8% 8.56% 6.38% 2.02% 1.16% 4.39% 9.07%
Earnings before Tax (EBT) 1 678 599 1,006 1,960 685 331 550.7 977.3 1,528 136 325 1,208 415
Net income 1 427 290 766.5 1,406 543 245 266 657 923.2 67 189 833 161
Net margin 3.01% 1.94% 7.96% 7.45% 5.97% 2.64% 2.94% 6.13% 4.67% 0.8% 2.18% 4.28% 1.48%
EPS 2 29.09 22.89 - 108.9 41.32 - 20.29 - 70.39 5.090 14.45 62.75 11.84
Dividend per Share 20.00 20.00 - 30.00 - - - - 35.00 - - 35.00 -
Announcement Date 11/7/19 11/9/20 11/9/21 11/9/21 2/8/22 5/12/22 8/9/22 11/10/22 11/10/22 2/9/23 8/9/23 11/9/23 2/9/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 595 2,918 1,938 2,545
Net Cash position 1 5,763 613 - - - -
Leverage (Debt/EBITDA) - - 0.2079 x 0.9127 x 0.5003 x 0.679 x
Free Cash Flow 1 1,223 13.9 1,431 -226 842 -490
ROE (net income / shareholders' equity) 3.08% 6.72% 6.11% 7.84% 10.3% 7.18%
ROA (Net income/ Total Assets) 2.48% 3.73% 3.08% 3.36% 4.13% 3.44%
Assets 1 29,114 39,982 37,963 45,626 53,091 48,375
Book Value Per Share 2 1,413 1,449 1,550 1,600 1,704 1,806
Cash Flow per Share 2 333.0 306.0 499.0 442.0 508.0 502.0
Capex 1 678 611 679 662 639 1,076
Capex / Sales 2.36% 2.05% 2.18% 2.03% 1.72% 2.79%
Announcement Date 6/22/18 6/21/19 6/24/20 6/24/21 6/27/22 6/23/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
INNOTECH CORPORATION Stock Innotech Corporation
+7.44% 154M
ACCENTURE PLC Stock Accenture plc
-13.28% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+2.02% 166B
IBM Stock IBM
+1.99% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.62% 99.85B
RELX PLC Stock RELX PLC
+5.88% 77.56B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+19.05% 73.55B
INFOSYS LIMITED Stock Infosys Limited
-7.01% 71B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.63% 52.81B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-5.37% 47.86B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 9880 Stock
  4. Financials Innotech Corporation