Market Closed -
Hong Kong S.E.
04:08:20 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
0.199
HKD
|
0.00%
|
|
-0.50%
|
-9.13%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
724.8
|
585.7
|
373.4
|
364.6
|
218.2
|
304.6
|
Enterprise Value (EV)
1 |
1,296
|
1,324
|
1,186
|
1,393
|
1,202
|
1,540
|
P/E ratio
|
-3.14
x
|
-2.25
x
|
-1.77
x
|
-1.78
x
|
-4.15
x
|
-1.24
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
45.8
x
|
31.5
x
|
25.6
x
|
24
x
|
19.6
x
|
37.7
x
|
EV / Revenue
|
82
x
|
71.2
x
|
81.4
x
|
91.7
x
|
108
x
|
191
x
|
EV / EBITDA
|
-53.1
x
|
-49.3
x
|
-36.7
x
|
-64.6
x
|
-49.2
x
|
-80.8
x
|
EV / FCF
|
-15.4
x
|
-14.5
x
|
-10.2
x
|
-9.99
x
|
-9.85
x
|
-9.85
x
|
FCF Yield
|
-6.49%
|
-6.91%
|
-9.76%
|
-10%
|
-10.1%
|
-10.1%
|
Price to Book
|
3.69
x
|
-7.81
x
|
-0.96
x
|
-0.61
x
|
-0.4
x
|
-0.38
x
|
Nbr of stocks (in thousands)
|
1,464,193
|
1,464,193
|
1,464,193
|
1,464,193
|
1,464,193
|
1,464,193
|
Reference price
2 |
0.4950
|
0.4000
|
0.2550
|
0.2490
|
0.1490
|
0.2080
|
Announcement Date
|
7/31/18
|
7/30/19
|
7/30/20
|
7/29/21
|
7/29/22
|
7/28/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
15.81
|
18.59
|
14.58
|
15.19
|
11.14
|
8.075
|
EBITDA
1 |
-24.4
|
-26.86
|
-32.3
|
-21.56
|
-24.4
|
-19.05
|
EBIT
1 |
-25.02
|
-26.93
|
-32.36
|
-21.6
|
-24.44
|
-20.93
|
Operating Margin
|
-158.24%
|
-144.88%
|
-221.94%
|
-142.19%
|
-219.25%
|
-259.21%
|
Earnings before Tax (EBT)
1 |
-231
|
-260.9
|
-222.5
|
-212.2
|
36.43
|
-254.7
|
Net income
1 |
-231
|
-260.3
|
-211.1
|
-204.9
|
45.8
|
-245.7
|
Net margin
|
-1,461.31%
|
-1,400.14%
|
-1,447.99%
|
-1,349.26%
|
410.97%
|
-3,042.7%
|
EPS
2 |
-0.1578
|
-0.1778
|
-0.1442
|
-0.1400
|
-0.0359
|
-0.1678
|
Free Cash Flow
1 |
-84.16
|
-91.52
|
-115.7
|
-139.4
|
-122
|
-156.3
|
FCF margin
|
-532.32%
|
-492.32%
|
-793.85%
|
-917.57%
|
-1,094.28%
|
-1,934.99%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/31/18
|
7/30/19
|
7/30/20
|
7/29/21
|
7/29/22
|
7/28/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
572
|
738
|
813
|
1,028
|
984
|
1,235
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-23.42
x
|
-27.49
x
|
-25.16
x
|
-47.69
x
|
-40.31
x
|
-64.84
x
|
Free Cash Flow
1 |
-84.2
|
-91.5
|
-116
|
-139
|
-122
|
-156
|
ROE (net income / shareholders' equity)
|
-19.5%
|
-28%
|
-32.7%
|
-45.8%
|
9.66%
|
-95.1%
|
ROA (Net income/ Total Assets)
|
-0.88%
|
-1.02%
|
-1.35%
|
-0.96%
|
-1.09%
|
-0.94%
|
Assets
1 |
26,339
|
25,459
|
15,646
|
21,424
|
-4,196
|
26,099
|
Book Value Per Share
2 |
0.1300
|
-0.0500
|
-0.2700
|
-0.4100
|
-0.3800
|
-0.5400
|
Cash Flow per Share
2 |
0.0100
|
0.0100
|
0.0200
|
0.0100
|
0
|
0
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/31/18
|
7/30/19
|
7/30/20
|
7/29/21
|
7/29/22
|
7/28/23
|
|