Financials Innovative Pharmaceutical Biotech Limited

Equities

399

BMG4783W1073

Industrial Machinery & Equipment

Market Closed - Hong Kong S.E. 04:08:20 2024-04-26 am EDT 5-day change 1st Jan Change
0.199 HKD 0.00% Intraday chart for Innovative Pharmaceutical Biotech Limited -0.50% -9.13%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 724.8 585.7 373.4 364.6 218.2 304.6
Enterprise Value (EV) 1 1,296 1,324 1,186 1,393 1,202 1,540
P/E ratio -3.14 x -2.25 x -1.77 x -1.78 x -4.15 x -1.24 x
Yield - - - - - -
Capitalization / Revenue 45.8 x 31.5 x 25.6 x 24 x 19.6 x 37.7 x
EV / Revenue 82 x 71.2 x 81.4 x 91.7 x 108 x 191 x
EV / EBITDA -53.1 x -49.3 x -36.7 x -64.6 x -49.2 x -80.8 x
EV / FCF -15.4 x -14.5 x -10.2 x -9.99 x -9.85 x -9.85 x
FCF Yield -6.49% -6.91% -9.76% -10% -10.1% -10.1%
Price to Book 3.69 x -7.81 x -0.96 x -0.61 x -0.4 x -0.38 x
Nbr of stocks (in thousands) 1,464,193 1,464,193 1,464,193 1,464,193 1,464,193 1,464,193
Reference price 2 0.4950 0.4000 0.2550 0.2490 0.1490 0.2080
Announcement Date 7/31/18 7/30/19 7/30/20 7/29/21 7/29/22 7/28/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 15.81 18.59 14.58 15.19 11.14 8.075
EBITDA 1 -24.4 -26.86 -32.3 -21.56 -24.4 -19.05
EBIT 1 -25.02 -26.93 -32.36 -21.6 -24.44 -20.93
Operating Margin -158.24% -144.88% -221.94% -142.19% -219.25% -259.21%
Earnings before Tax (EBT) 1 -231 -260.9 -222.5 -212.2 36.43 -254.7
Net income 1 -231 -260.3 -211.1 -204.9 45.8 -245.7
Net margin -1,461.31% -1,400.14% -1,447.99% -1,349.26% 410.97% -3,042.7%
EPS 2 -0.1578 -0.1778 -0.1442 -0.1400 -0.0359 -0.1678
Free Cash Flow 1 -84.16 -91.52 -115.7 -139.4 -122 -156.3
FCF margin -532.32% -492.32% -793.85% -917.57% -1,094.28% -1,934.99%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 7/31/18 7/30/19 7/30/20 7/29/21 7/29/22 7/28/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 572 738 813 1,028 984 1,235
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -23.42 x -27.49 x -25.16 x -47.69 x -40.31 x -64.84 x
Free Cash Flow 1 -84.2 -91.5 -116 -139 -122 -156
ROE (net income / shareholders' equity) -19.5% -28% -32.7% -45.8% 9.66% -95.1%
ROA (Net income/ Total Assets) -0.88% -1.02% -1.35% -0.96% -1.09% -0.94%
Assets 1 26,339 25,459 15,646 21,424 -4,196 26,099
Book Value Per Share 2 0.1300 -0.0500 -0.2700 -0.4100 -0.3800 -0.5400
Cash Flow per Share 2 0.0100 0.0100 0.0200 0.0100 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 7/31/18 7/30/19 7/30/20 7/29/21 7/29/22 7/28/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 399 Stock
  4. Financials Innovative Pharmaceutical Biotech Limited