Financials Innovative Solutions and Support, Inc.

Equities

ISSC

US45769N1054

Aerospace & Defense

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
6.46 USD +0.78% Intraday chart for Innovative Solutions and Support, Inc. -0.92% -24.27%

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 42.78 79.47 116.2 121.1 149.1 132.6
Enterprise Value (EV) 1 22.38 57.06 103.6 112.8 131.9 149
P/E ratio -11.5 x 42.8 x 36 x 24.2 x 27 x 22 x
Yield - - - - - -
Capitalization / Revenue 3.09 x 4.52 x 5.38 x 5.25 x 5.37 x 3.81 x
EV / Revenue 1.62 x 3.25 x 4.8 x 4.9 x 4.75 x 4.28 x
EV / EBITDA -6.83 x 28.8 x 32.6 x 26 x 17.4 x 17.6 x
EV / FCF -7.42 x 51.8 x 168 x 40 x 26.4 x -10.9 x
FCF Yield -13.5% 1.93% 0.59% 2.5% 3.79% -9.2%
Price to Book 1.25 x 2.19 x 4.24 x 4.92 x 4.86 x 3.43 x
Nbr of stocks (in thousands) 16,841 16,909 16,984 17,246 17,276 17,447
Reference price 2 2.540 4.700 6.840 7.020 8.630 7.600
Announcement Date 12/21/18 12/23/19 12/22/20 12/16/22 12/16/22 1/12/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 13.85 17.57 21.6 23.04 27.74 34.81
EBITDA 1 -3.275 1.98 3.179 4.333 7.584 8.466
EBIT 1 -3.712 1.529 2.745 3.901 7.215 7.768
Operating Margin -26.8% 8.7% 12.71% 16.93% 26.01% 22.32%
Earnings before Tax (EBT) 1 -3.59 1.852 2.961 3.977 7.342 7.635
Net income 1 -3.654 1.85 3.27 5.065 5.524 6.028
Net margin -26.38% 10.53% 15.14% 21.98% 19.91% 17.32%
EPS 2 -0.2200 0.1097 0.1900 0.2900 0.3200 0.3462
Free Cash Flow 1 -3.017 1.101 0.6157 2.819 5.004 -13.71
FCF margin -21.78% 6.27% 2.85% 12.23% 18.04% -39.38%
FCF Conversion (EBITDA) - 55.62% 19.37% 65.05% 65.98% -
FCF Conversion (Net income) - 59.52% 18.83% 55.65% 90.58% -
Dividend per Share - - - - - -
Announcement Date 12/21/18 12/23/19 12/22/20 12/16/22 12/16/22 1/12/24
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2023 Q1 2023 Q2 2023 Q3
Net sales 1 - 7.34 7.894
EBITDA 1 - 1.513 1.789
EBIT 1 - 1.427 1.488
Operating Margin - 19.44% 18.85%
Earnings before Tax (EBT) 1 - 1.582 1.763
Net income 1 0.6986 1.271 1.423
Net margin - 17.32% 18.03%
EPS 2 0.0400 0.0700 0.0800
Dividend per Share - - -
Announcement Date 2/14/23 5/8/23 8/9/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 16.4
Net Cash position 1 20.4 22.4 12.6 8.25 17.2 -
Leverage (Debt/EBITDA) - - - - - 1.939 x
Free Cash Flow 1 -3.02 1.1 0.62 2.82 5 -13.7
ROE (net income / shareholders' equity) -10.2% 5.26% 10.2% 19.3% 20% 17.4%
ROA (Net income/ Total Assets) -5.9% 2.51% 4.28% 7.1% 14.6% 9.94%
Assets 1 61.96 73.78 76.32 71.29 37.84 60.63
Book Value Per Share 2 2.030 2.140 1.610 1.430 1.780 2.210
Cash Flow per Share 2 1.210 1.330 0.7300 0.4800 1.000 0.1800
Capex 1 2.55 0.08 0.12 0.34 0.16 0.3
Capex / Sales 18.4% 0.46% 0.55% 1.48% 0.58% 0.86%
Announcement Date 12/21/18 12/23/19 12/22/20 12/16/22 12/16/22 1/12/24
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. ISSC Stock
  4. Financials Innovative Solutions and Support, Inc.