Stock 6284 INPAQ TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials INPAQ Technology Co., Ltd.

Equities

6284

TW0006284003

Electrical Components & Equipment

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
82.8 TWD +1.72% Intraday chart for INPAQ Technology Co., Ltd. +0.61% -0.84%
Mar. 27 INPAQ Technology Co., Ltd. proposes dividend for the year 2023 (January 1, 2023 to December 31, 2023) CI
Mar. 14 INPAQ Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,316 5,341 9,694 10,188 7,259 12,440
Enterprise Value (EV) 1 2,702 3,935 8,636 10,620 7,709 12,327
P/E ratio 13.8 x 27.2 x 27.1 x 18.1 x 12.4 x 16.8 x
Yield 2.74% 1.31% 1.43% 1.65% 3.28% -
Capitalization / Revenue 1.08 x 1.26 x 1.85 x 1.51 x 1.15 x 1.88 x
EV / Revenue 0.68 x 0.93 x 1.65 x 1.57 x 1.23 x 1.87 x
EV / EBITDA 10.5 x 8.02 x 10.8 x 10.5 x 8.53 x 10.4 x
EV / FCF -18 x 14.4 x -35.6 x -15.3 x -37.2 x 39.9 x
FCF Yield -5.55% 6.93% -2.81% -6.55% -2.69% 2.51%
Price to Book 0.91 x 1.13 x 1.91 x 1.85 x 1.25 x 1.82 x
Nbr of stocks (in thousands) 140,181 140,180 138,881 140,135 140,135 148,980
Reference price 2 30.79 38.10 69.80 72.70 51.80 83.50
Announcement Date 4/1/19 3/30/20 3/23/21 3/24/22 3/16/23 3/14/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,998 4,230 5,247 6,757 6,287 6,604
EBITDA 1 257.1 490.4 796.4 1,010 904 1,181
EBIT 1 32.47 237.4 528 670.7 513.7 764.8
Operating Margin 0.81% 5.61% 10.06% 9.93% 8.17% 11.58%
Earnings before Tax (EBT) 1 391.8 261.2 484.5 680 717.5 839.2
Net income 1 264.9 195.1 361.4 566.4 590.9 715
Net margin 6.63% 4.61% 6.89% 8.38% 9.4% 10.83%
EPS 2 2.232 1.400 2.580 4.020 4.190 4.978
Free Cash Flow 1 -150 272.6 -242.4 -695.1 -207.4 309.3
FCF margin -3.75% 6.44% -4.62% -10.29% -3.3% 4.68%
FCF Conversion (EBITDA) - 55.58% - - - 26.2%
FCF Conversion (Net income) - 139.71% - - - 43.26%
Dividend per Share 2 0.8421 0.5000 1.000 1.200 1.700 -
Announcement Date 4/1/19 3/30/20 3/23/21 3/24/22 3/16/23 3/14/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 432 450 -
Net Cash position 1 1,614 1,406 1,058 - - 113
Leverage (Debt/EBITDA) - - - 0.4274 x 0.4979 x -
Free Cash Flow 1 -150 273 -242 -695 -207 309
ROE (net income / shareholders' equity) 7.11% 4.13% 7.35% 10.3% 10.4% 11.1%
ROA (Net income/ Total Assets) 0.32% 2.23% 4.72% 4.83% 3.22% 4.23%
Assets 1 83,542 8,767 7,661 11,715 18,330 16,886
Book Value Per Share 2 33.80 33.60 36.60 39.30 41.50 45.90
Cash Flow per Share 2 16.70 8.690 9.940 7.760 13.10 16.90
Capex 1 316 210 537 1,113 870 628
Capex / Sales 7.91% 4.96% 10.24% 16.47% 13.84% 9.51%
Announcement Date 4/1/19 3/30/20 3/23/21 3/24/22 3/16/23 3/14/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Electrical Component

1st Jan change Capi.
INPAQ TECHNOLOGY CO., LTD. Stock INPAQ Technology Co., Ltd.
-0.84% 378M
TE CONNECTIVITY LTD. Stock TE Connectivity Ltd.
-0.21% 42.94B
FUJIKURA LTD. Stock Fujikura Ltd.
+148.96% 4.73B
XIAMEN FARATRONIC CO., LTD. Stock Xiamen Faratronic Co., Ltd.
+1.47% 2.92B
FANGDA CARBON NEW MATERIAL CO.,LTD Stock FangDa Carbon New Material Co.,Ltd
-6.30% 2.7B
MPI CORPORATION Stock MPI Corporation
+84.83% 1.16B
ACBEL POLYTECH INC. Stock AcBel Polytech Inc.
-3.89% 1.04B
BEIJING YUANLIU HONGYUAN ELECTRONIC TECHNOLOGY CO., LTD. Stock Beijing Yuanliu Hongyuan Electronic Technology Co., Ltd.
-34.98% 1.04B
TOYO TANSO CO., LTD. Stock Toyo Tanso Co., Ltd.
+61.96% 1.03B
NINGBO SUNRISE ELC TECHNOLOGY CO.,LTD Stock Ningbo Sunrise Elc Technology Co.,Ltd
-16.00% 900M
Electrical Component
  1. Stock Market
  2. Equities
  3. 6284 Stock
  4. Financials INPAQ Technology Co., Ltd.