Stock 600797 INSIGMA TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Insigma Technology Co., Ltd.

Equities

600797

CNE000000PH9

IT Services & Consulting

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
5.73 CNY +4.56% Intraday chart for Insigma Technology Co., Ltd. +12.13% -12.65%
Apr. 23 Insigma Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 14 Insigma Technology's Consortium Secures 721.1 Million Yuan Railway Engineering Project MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 7,608 10,479 7,110 6,787 5,830 6,577
Enterprise Value (EV) 1 7,173 9,877 6,466 6,962 5,748 6,418
P/E ratio 43.1 x 201 x 118 x -10.9 x 48.8 x 54.7 x
Yield 0.42% 0.3% 0.43% - 0.51% -
Capitalization / Revenue 2.14 x 2.79 x 1.87 x 1.6 x 1.41 x 1.83 x
EV / Revenue 2.02 x 2.63 x 1.7 x 1.64 x 1.39 x 1.78 x
EV / EBITDA 16.3 x 24 x 17.9 x 30.5 x 18.8 x 23.8 x
EV / FCF 29.6 x 46.4 x 42.6 x -50.1 x 73.9 x 39.9 x
FCF Yield 3.38% 2.16% 2.35% -2% 1.35% 2.5%
Price to Book 1.69 x 2.49 x 1.75 x 1.97 x 1.8 x 1.78 x
Nbr of stocks (in thousands) 1,055,219 1,040,645 1,021,536 998,027 996,537 1,002,527
Reference price 2 7.210 10.07 6.960 6.800 5.850 6.560
Announcement Date 4/24/19 4/29/20 4/19/21 4/19/22 4/24/23 4/23/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,558 3,761 3,804 4,246 4,129 3,600
EBITDA 1 441.1 411.4 361.1 228.6 305.6 269.3
EBIT 1 279.1 265.3 214.3 67.94 79.01 45.05
Operating Margin 7.84% 7.05% 5.63% 1.6% 1.91% 1.25%
Earnings before Tax (EBT) 1 256.2 128.7 148.2 -592.2 173.9 165.9
Net income 1 176.6 54.15 60.89 -631.6 125.2 117.8
Net margin 4.96% 1.44% 1.6% -14.88% 3.03% 3.27%
EPS 2 0.1673 0.0500 0.0590 -0.6236 0.1200 0.1200
Free Cash Flow 1 242.6 213 151.8 -139.1 77.75 160.7
FCF margin 6.82% 5.66% 3.99% -3.28% 1.88% 4.46%
FCF Conversion (EBITDA) 54.99% 51.78% 42.05% - 25.44% 59.66%
FCF Conversion (Net income) 137.36% 393.45% 249.35% - 62.08% 136.46%
Dividend per Share 2 0.0300 0.0300 0.0300 - 0.0300 -
Announcement Date 4/24/19 4/29/20 4/19/21 4/19/22 4/24/23 4/23/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 176 - -
Net Cash position 1 435 602 644 - 81.8 158
Leverage (Debt/EBITDA) - - - 0.7695 x - -
Free Cash Flow 1 243 213 152 -139 77.8 161
ROE (net income / shareholders' equity) 4.41% 1.95% 2.25% -15.2% 4.22% 3.69%
ROA (Net income/ Total Assets) 2.63% 2.53% 2.11% 0.65% 0.76% 0.45%
Assets 1 6,717 2,136 2,886 -96,896 16,420 25,953
Book Value Per Share 2 4.270 4.050 3.980 3.450 3.250 3.680
Cash Flow per Share 2 0.7800 0.9800 1.020 1.000 0.9200 0.9300
Capex 1 158 131 421 481 406 251
Capex / Sales 4.43% 3.49% 11.07% 11.33% 9.83% 6.97%
Announcement Date 4/24/19 4/29/20 4/19/21 4/19/22 4/24/23 4/23/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Technology Consulting & Outsourcing Services

1st Jan change Capi.
INSIGMA TECHNOLOGY CO., LTD. Stock Insigma Technology Co., Ltd.
-12.65% 793M
VERISK ANALYTICS, INC. Stock Verisk Analytics, Inc.
-7.42% 31.57B
SS&C TECHNOLOGIES HOLDINGS, INC. Stock SS&C Technologies Holdings, Inc.
+0.21% 15.14B
SAMSUNG SDS CO.,LTD. Stock Samsung SDS Co.,Ltd.
-6.71% 8.91B
OTSUKA CORPORATION Stock Otsuka Corporation
+6.83% 7.48B
REPLY S.P.A. Stock Reply S.p.A.
+3.85% 4.94B
POSCO DX COMPANY LTD. Stock Posco Dx Company Ltd.
-45.75% 4.44B
NS SOLUTIONS CORPORATION Stock NS Solutions Corporation
+12.35% 2.99B
NEC NETWORKS & SYSTEM INTEGRATION CORPORATION Stock NEC Networks & System Integration Corporation
+8.53% 2.44B
DHC SOFTWARE CO.,LTD. Stock DHC Software Co.,Ltd.
-13.45% 2.36B
Technology Consulting & Outsourcing Services
  1. Stock Market
  2. Equities
  3. 600797 Stock
  4. Financials Insigma Technology Co., Ltd.