Stock INSPIRISYS INSPIRISYS SOLUTIONS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Inspirisys Solutions Limited

Equities

INSPIRISYS

INE020G01017

IT Services & Consulting

End-of-day quote NSE India S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
121.5 INR -5.00% Intraday chart for Inspirisys Solutions Limited -5.00% +33.88%
Feb. 08 Inspirisys Solutions Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Inspirisys Solutions Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,579 1,786 804.2 1,773 2,292 1,751
Enterprise Value (EV) 1 3,314 3,446 2,067 2,450 3,165 2,493
P/E ratio 16 x 234 x 32.3 x -62 x -17.2 x -68.9 x
Yield - - - - - -
Capitalization / Revenue 0.33 x 0.33 x 0.18 x 0.44 x 0.67 x 0.45 x
EV / Revenue 0.68 x 0.63 x 0.45 x 0.61 x 0.93 x 0.64 x
EV / EBITDA -143 x 14.3 x 12.8 x 35.6 x -52.7 x 23.7 x
EV / FCF 9.09 x -13.2 x 7.45 x 7.29 x -17.5 x 14 x
FCF Yield 11% -7.58% 13.4% 13.7% -5.71% 7.12%
Price to Book -4.24 x -15.4 x 4.56 x 11.6 x 290 x -20.9 x
Nbr of stocks (in thousands) 29,762 33,992 39,617 39,617 39,617 39,617
Reference price 2 53.05 52.55 20.30 44.75 57.85 44.20
Announcement Date 8/26/18 8/24/19 8/21/20 9/1/21 6/7/22 6/7/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 4,844 5,464 4,585 4,037 3,416 3,904
EBITDA 1 -23.2 241.3 161 68.9 -60 105.3
EBIT 1 -74.1 194.4 135.8 45.3 -83.2 80.7
Operating Margin -1.53% 3.56% 2.96% 1.12% -2.44% 2.07%
Earnings before Tax (EBT) 1 -365.9 40.5 55.3 -9.4 -116.3 15.7
Net income 1 98.6 6.7 24.1 -28.6 -133.4 -25.4
Net margin 2.04% 0.12% 0.53% -0.71% -3.9% -0.65%
EPS 2 3.309 0.2250 0.6276 -0.7219 -3.367 -0.6411
Free Cash Flow 1 364.5 -261.4 277.4 336.1 -180.6 177.5
FCF margin 7.52% -4.78% 6.05% 8.33% -5.29% 4.55%
FCF Conversion (EBITDA) - - 172.28% 487.84% - 168.58%
FCF Conversion (Net income) 369.69% - 1,150.93% - - -
Dividend per Share - - - - - -
Announcement Date 8/26/18 8/24/19 8/21/20 9/1/21 6/7/22 6/7/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 1,735 1,660 1,263 677 873 742
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -74.79 x 6.879 x 7.842 x 9.832 x -14.55 x 7.049 x
Free Cash Flow 1 365 -261 277 336 -181 178
ROE (net income / shareholders' equity) 133% -2.74% 80.1% -17.4% -166% 67%
ROA (Net income/ Total Assets) -1.36% 3.72% 2.51% 1.02% -2.33% 2.45%
Assets 1 -7,256 180 961.4 -2,801 5,735 -1,037
Book Value Per Share 2 -12.50 -3.420 4.450 3.860 0.2000 -2.110
Cash Flow per Share 2 2.990 3.470 3.880 7.780 5.510 7.780
Capex 1 61.6 17.2 49.2 45.6 20.6 25.4
Capex / Sales 1.27% 0.31% 1.07% 1.13% 0.6% 0.65%
Announcement Date 8/26/18 8/24/19 8/21/20 9/1/21 6/7/22 6/7/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
INSPIRISYS SOLUTIONS LIMITED Stock Inspirisys Solutions Limited
+33.88% 60.76M
ACCENTURE PLC Stock Accenture plc
-13.28% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+2.02% 166B
IBM Stock IBM
+1.99% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.62% 99.85B
RELX PLC Stock RELX PLC
+5.88% 77.56B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+19.05% 73.55B
INFOSYS LIMITED Stock Infosys Limited
-7.01% 71B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.63% 52.81B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-5.37% 47.86B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. INSPIRISYS Stock
  4. Financials Inspirisys Solutions Limited